|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.800 THB | +0.87% |
|
+2.65% | +45.73% |
| 05-25 | Business Alignment signs medical equipment contract | RE |
| 05-25 | Business Alignment Public Company Limited Signs Medical Equipment Contract with Three Hospitals for THB 461.9 Million | CI |
Company Valuation: Business Alignment
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,496 | 3,680 | 2,607 | 2,091 | 2,055 | 2,391 |
| Change | - | 145.99% | -29.15% | -19.82% | -1.72% | 16.37% |
| Enterprise Value (EV) 1 | 1,705 | 3,631 | 2,565 | 1,540 | 1,799 | 2,587 |
| Change | - | 112.96% | -29.36% | -39.95% | 16.79% | 43.85% |
| P/E | 33.7x | 8.8x | 19.7x | 10.5x | 9.24x | 7.8x |
| PBR | 2.81x | 4.64x | 3.46x | 2.51x | 2.34x | 2.46x |
| PEG | - | 0x | -0.3x | 0.2x | 0.8x | 0.2x |
| Capitalization / Revenue | 1.96x | 1.26x | 2.12x | 1.23x | 1.2x | 1.18x |
| EV / Revenue | 2.23x | 1.24x | 2.09x | 0.91x | 1.05x | 1.28x |
| EV / EBITDA | 16.2x | 6.46x | 13.1x | 5.53x | 5.89x | 6.3x |
| EV / EBIT | 19.7x | 6.68x | 14.6x | 5.93x | 6.26x | 6.57x |
| EV / FCF | 8.91x | 15.5x | 13.1x | 2.81x | -74.9x | -6.91x |
| FCF Yield | 11.2% | 6.47% | 7.6% | 35.6% | -1.33% | -14.5% |
| Dividend per Share 2 | 0.1 | 0.4519 | 0.2 | 0.3 | 0.35 | 0.5 |
| Rate of return | 4.01% | 7.37% | 4.61% | 8.62% | 10.2% | 12.6% |
| EPS 2 | 0.074 | 0.6973 | 0.22 | 0.33 | 0.37 | 0.51 |
| Distribution rate | 135% | 64.8% | 90.9% | 90.9% | 94.6% | 98% |
| Net sales 1 | 765.1 | 2,927 | 1,230 | 1,695 | 1,717 | 2,026 |
| EBITDA 1 | 105.3 | 562.2 | 196.4 | 278.3 | 305.5 | 411 |
| EBIT 1 | 86.51 | 543.5 | 175.5 | 259.8 | 287.5 | 393.5 |
| Net income 1 | 44.4 | 420.3 | 133.4 | 201.2 | 224.2 | 305.6 |
| Net Debt 1 | 208.9 | -49.34 | -42.65 | -550.5 | -256 | 196.3 |
| Reference price 2 | 2.493 | 6.133 | 4.340 | 3.480 | 3.420 | 3.980 |
| Nbr of stocks (in thousands) | 600,000 | 600,000 | 600,735 | 600,735 | 600,735 | 600,735 |
| Announcement Date | 2/24/21 | 2/23/22 | 2/22/23 | 2/19/24 | 2/24/25 | 2/24/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 104M | |
| 20.02x | 0.91x | 10.68x | -.--% | 9.63B | |
| 12.61x | 0.22x | 4.85x | 2.8% | 1.23B | |
| 17.78x | 1.28x | 9.72x | 2.75% | 991M | |
| -3.91x | 0.7x | 5.26x | 0.07% | 274M | |
| Average | 11.63x | 0.78x | 7.63x | 1.41% | 2.44B | |
| Weighted average by Cap. | 18.55x | 0.86x | 9.89x | 0.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BIZ Stock
- Valuation Business Alignment
Select your edition
All financial news and data tailored to specific country editions
