Valuation BNP Paribas Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 15:23:15 2026-06-17 EDT			5-day change	1st Jan Change
100.49 ^EUR	+0.63%		+10.49%	+24.69%

07:35am	BNP Exit Pushes Del Vecchio to Seek Private Debt for Delfin Stake Deal	MT
06:22am	Italy's Del Vecchio eyes private debt route as BNP cools on buyout financing, source says	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	74,779	65,690	71,847	66,800	88,998	109,856	-	-
Change	-	-12.16%	9.37%	-7.02%	33.23%	23.44%	-	-
Enterprise Value (EV)	74,779	65,690	71,847	66,800	88,998	109,856	109,856	109,856
Change	-	-12.16%	9.37%	-7.02%	33.23%	23.44%	0%	0%
P/E	8.37x	6.83x	7.29x	6.19x	7.85x	8.49x	7.87x	7.16x
PBR	0.69x	0.6x	0.65x	0.58x	0.77x	0.9x	0.85x	0.8x
PEG	-	0.92x	0.7x	0.5x	1.04x	0.6x	1x	0.72x
Capitalization / Revenue	1.62x	1.3x	1.57x	1.37x	1.74x	2.02x	1.94x	1.86x
EV / Revenue	0x	0x	0x	0x	0x	2.02x	1.94x	1.86x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.04x	4.68x	4.34x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.67	3.9	4.6	4.79	5.16	5.893	6.499	7.185
Rate of return	6.04%	7.32%	7.35%	8.09%	6.39%	5.9%	6.5%	7.19%
EPS ²	7.26	7.8	8.58	9.57	10.29	11.77	12.7	13.96
Distribution rate	50.6%	50%	53.6%	50.1%	50.1%	50.1%	51.2%	51.5%
Net sales ¹	46,235	50,419	45,874	48,831	51,223	54,308	56,587	58,960
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	15,124	16,717	14,918	18,638	19,849	21,780	23,455	25,286
Net income ¹	9,488	10,196	10,975	11,688	12,225	13,307	14,211	15,352
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	60.77	53.25	62.59	59.22	80.79	99.96	99.96	99.96
Nbr of stocks (in thousands)	1,230,533	1,233,610	1,147,896	1,128,000	1,101,601	1,099,000	-	-
Announcement Date	2/8/22	2/7/23	2/1/24	2/4/25	2/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	14.82x	-	-	1.9%	887B
BANK OF AMERICA CORPORATION	12.71x	-	-	2.08%	403B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.01x	-	-	5.15%	376B
HSBC HOLDINGS PLC	11.69x	-	-	4.43%	324B
CHINA CONSTRUCTION BANK CORPORATION	5.83x	-	-	5.23%	305B
ROYAL BANK OF CANADA	17.72x	-	-	2.41%	280B
BANK OF CHINA LIMITED	6.22x	-	-	5.01%	272B
WELLS FARGO & COMPANY	12.16x	-	-	2.21%	260B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.49x	-	-	2.34%	227B
Average	11.52x			3.42%	370.42B
Weighted average by Cap.	11.90x			3.19%