Valuation BNP Paribas Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 11:24:40 2026-07-13 EDT			5-day change	1st Jan Change
100.60 ^EUR	+0.10%		-2.35%	+24.20%

07-13	Intesa discloses advisers for Monte dei Paschi deal	AN
07-13	BNP PARIBAS : Receives a Buy rating from JP Morgan	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	74,779	65,690	71,847	66,800	88,998	110,911	-	-
Change	-	-12.16%	9.37%	-7.02%	33.23%	24.62%	-	-
Enterprise Value (EV)	74,779	65,690	71,847	66,800	88,998	110,911	110,911	110,911
Change	-	-12.16%	9.37%	-7.02%	33.23%	24.62%	0%	0%
P/E	8.37x	6.83x	7.29x	6.19x	7.85x	8.54x	7.92x	7.2x
PBR	0.69x	0.6x	0.65x	0.58x	0.77x	0.91x	0.86x	0.81x
PEG	-	0.92x	0.7x	0.5x	1.04x	0.6x	1.01x	0.72x
Capitalization / Revenue	1.62x	1.3x	1.57x	1.37x	1.74x	2.04x	1.96x	1.88x
EV / Revenue	0x	0x	0x	0x	0x	2.04x	1.96x	1.88x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.09x	4.72x	4.37x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.67	3.9	4.6	4.79	5.16	5.877	6.527	7.227
Rate of return	6.04%	7.32%	7.35%	8.09%	6.39%	5.82%	6.47%	7.16%
EPS ²	7.26	7.8	8.58	9.57	10.29	11.81	12.74	14.01
Distribution rate	50.6%	50%	53.6%	50.1%	50.1%	49.7%	51.2%	51.6%
Net sales ¹	46,235	50,419	45,874	48,831	51,223	54,362	56,704	59,113
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	15,124	16,717	14,918	18,638	19,849	21,799	23,495	25,379
Net income ¹	9,488	10,196	10,975	11,688	12,225	13,343	14,249	15,384
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	60.77	53.25	62.59	59.22	80.79	100.92	100.92	100.92
Nbr of stocks (in thousands)	1,230,533	1,233,610	1,147,896	1,128,000	1,101,601	1,099,000	-	-
Announcement Date	2/8/22	2/7/23	2/1/24	2/4/25	2/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JPMORGAN CHASE & CO.	14.66x	-	-	1.87%	902B
BANK OF AMERICA CORPORATION	13.22x	-	-	1.98%	423B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.59x	-	-	5.55%	365B
HSBC HOLDINGS PLC	12.13x	-	-	4.24%	339B
ROYAL BANK OF CANADA	18.81x	-	-	2.27%	294B
CHINA CONSTRUCTION BANK CORPORATION	5.33x	-	-	5.71%	281B
WELLS FARGO & COMPANY	12.43x	-	-	2.16%	267B
BANK OF CHINA LIMITED	5.82x	-	-	5.37%	258B
THE TORONTO-DOMINION BANK	18.25x	-	-	2.58%	200B
Average	11.81x			3.53%	369.72B
Weighted average by Cap.	12.16x			3.23%