Valuation Binh Minh Plastics

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 2026-06-26			5-day change	1st Jan Change
153,000.00 ^VND	+1.32%		+5.37%	-12.57%

04-29	Binh Minh Plastics Joint Stock Company Approves Second Dividend for 2025, Payable on 10 June 2026	CI
04-16	Binh Minh Plastics Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,903,470	4,911,656	8,538,096	10,731,969	14,325,664	12,524,724	-	-
Change	-	0.17%	73.83%	25.7%	33.49%	-12.57%	-	-
Enterprise Value (EV)	4,903,470	4,911,656	8,538,096	10,731,969	14,325,664	12,524,724	12,524,724	12,524,724
Change	-	0.17%	73.83%	25.7%	33.49%	-12.57%	0%	0%
P/E	22.9x	7.05x	8.2x	10.8x	11.7x	9.04x	10x	-
PBR	2.14x	1.87x	3.17x	3.97x	4.98x	4.26x	4.22x	-
PEG	-	0x	0.2x	-2.24x	0.5x	0.7x	-1.03x	-
Capitalization / Revenue	1.08x	0.85x	1.66x	2.33x	2.6x	1.84x	1.74x	1.54x
EV / Revenue	0x	0x	0x	0x	0x	1.84x	1.74x	1.54x
EV / EBITDA	0x	0x	0x	0x	0x	6.83x	7.04x	7.18x
EV / EBIT	0x	0x	0x	0x	0x	7.26x	7.49x	7.68x
EV / FCF	-0x	0x	-	0x	0x	9.48x	9.06x	9.45x
FCF Yield	-1.55%	14.8%	-	7.38%	7.63%	10.5%	11%	10.6%
Dividend per Share ²	1,250	-	12,600	11,990	-	15,320	15,103	14,000
Rate of return	2.09%	-	12.1%	9.15%	-	10%	9.87%	9.15%
EPS ²	2,618	8,505	12,717	12,103	15,010	16,922	15,285	-
Distribution rate	47.7%	-	99.1%	99.1%	-	90.5%	98.8%	-
Net sales ¹	4,552,757	5,808,344	5,156,984	4,615,679	5,509,578	6,801,500	7,184,333	8,127,000
EBITDA ¹	519,776	1,039,410	1,476,402	1,340,053	1,755,404	1,835,000	1,779,000	1,745,000
EBIT ¹	265,625	869,263	1,304,061	1,228,940	1,534,839	1,724,000	1,672,000	1,630,000
Net income ¹	214,284	696,261	1,041,006	990,762	1,228,735	1,398,333	1,259,333	1,173,000
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	59,900.00	60,000.00	104,300.00	131,100.00	175,000.00	153,000.00	153,000.00	153,000.00
Nbr of stocks (in thousands)	81,861	81,861	81,861	81,861	81,861	81,861	-	-
Announcement Date	1/25/22	1/17/23	1/24/24	1/23/25	1/16/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BINH MINH PLASTICS	9.04x	-	-	10.01%	477M
GEBERIT AG	28.97x	5.81x	19.82x	2.42%	22.2B
ADVANCED DRAINAGE SYSTEMS, INC.	25.17x	3.84x	12.95x	0.52%	11.83B
ASTRAL LIMITED	72.82x	6.07x	37.79x	0.28%	4.23B
RELIANCE WORLDWIDE CORPORATION LIMITED	90.71x	1.8x	9.87x	1.65%	1.96B
ZHEJIANG WEIXING NEW BUILDING MATERIALS CO., LTD.	15.71x	2.04x	9.98x	6.06%	1.89B
CHINA LESSO GROUP HOLDINGS LIMITED	5.88x	0.8x	4.46x	5.77%	1.44B
FINOLEX INDUSTRIES LIMITED	21.99x	2.09x	16.38x	2.17%	1.16B
Average	33.79x	3.21x	15.89x	3.61%	5.65B
Weighted average by Cap.	33.08x	4.72x	18.27x	2.02%