Valuation Binh Minh Plastics

Stocks

End-of-day quote Ho Chi Minh S.E. 2026-09-08			5-day change	1st Jan Change
141,100.00 ^VND	-0.63%		-2.56%	-19.37%

07-17	Binh Minh Plastics Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-29	Binh Minh Plastics Joint Stock Company Approves Second Dividend for 2025, Payable on 10 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,903,470	4,911,656	8,538,096	10,731,969	14,325,664	11,550,578	-	-
Change	-	0.17%	73.83%	25.7%	33.49%	-19.37%	-	-
Enterprise Value (EV)	4,903,470	4,911,656	8,538,096	10,731,969	14,325,664	11,550,578	11,550,578	11,550,578
Change	-	0.17%	73.83%	25.7%	33.49%	-19.37%	0%	0%
P/E	22.9x	7.05x	8.2x	10.8x	11.7x	8.5x	9.17x	-
PBR	2.14x	1.87x	3.17x	3.97x	4.98x	3.85x	3.94x	-
PEG	-	0x	0.2x	-2.24x	0.5x	0.8x	-1.26x	-
Capitalization / Revenue	1.08x	0.85x	1.66x	2.33x	2.6x	1.86x	1.65x	1.42x
EV / Revenue	0x	0x	0x	0x	0x	1.86x	1.65x	1.42x
EV / EBITDA	0x	0x	0x	0x	0x	6.01x	6.36x	6.62x
EV / EBIT	0x	0x	0x	0x	0x	6.43x	6.77x	7.09x
EV / FCF	-0x	0x	-	0x	0x	9.86x	9.24x	9.08x
FCF Yield	-1.55%	14.8%	-	7.38%	7.63%	10.1%	10.8%	11%
Dividend per Share ²	1,250	-	12,600	11,990	-	15,308	15,303	14,000
Rate of return	2.09%	-	12.1%	9.15%	-	10.8%	10.8%	9.92%
EPS ²	2,618	8,505	12,717	12,103	15,010	16,596	15,385	-
Distribution rate	47.7%	-	99.1%	99.1%	-	92.2%	99.5%	-
Net sales ¹	4,552,757	5,808,344	5,156,984	4,615,679	5,509,578	6,207,000	7,016,000	8,127,000
EBITDA ¹	519,776	1,039,410	1,476,402	1,340,053	1,755,404	1,921,000	1,817,000	1,745,000
EBIT ¹	265,625	869,263	1,304,061	1,228,940	1,534,839	1,797,000	1,707,000	1,630,000
Net income ¹	214,284	696,261	1,041,006	990,762	1,228,735	1,371,000	1,179,000	1,173,000
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	59,900.00	60,000.00	104,300.00	131,100.00	175,000.00	141,100.00	141,100.00	141,100.00
Nbr of stocks (in thousands)	81,861	81,861	81,861	81,861	81,861	81,861	-	-
Announcement Date	1/25/22	1/17/23	1/24/24	1/23/25	1/16/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BINH MINH PLASTICS	8.14x	-	-	10.56%	446M
GEBERIT AG	29.11x	5.82x	19.73x	2.38%	22.54B
ADVANCED DRAINAGE SYSTEMS, INC.	21.81x	3.41x	11.3x	0.59%	10.24B
ASTRAL LIMITED	55.9x	5.03x	30.75x	0.32%	4.26B
RELIANCE WORLDWIDE CORPORATION LIMITED	16.28x	1.79x	9.53x	1.71%	2.26B
ZHEJIANG WEIXING NEW BUILDING MATERIALS CO., LTD.	16.51x	2.36x	12.02x	4.91%	2B
CHINA LESSO GROUP HOLDINGS LIMITED	6.13x	0.77x	5.01x	5.8%	1.36B
FINOLEX INDUSTRIES LIMITED	17.86x	1.64x	12.2x	2.5%	1.03B
Average	21.47x	2.97x	14.36x	3.6%	5.52B
Weighted average by Cap.	27.59x	4.55x	17.31x	2.04%