Valuation Becton, Dickinson and Company
Stocks
BDX
US0758871091
Medical Equipment, Supplies & Distribution
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 158.08 USD | +3.39% |
|
+1.39% | -18.54% |
| 06-29 | Becton, Dickinson and Company(NYSE:BDX) added to Russell Midcap Value Benchmark | CI |
| 06-28 | Becton, Dickinson and Company(NYSE:BDX) dropped from Russell Top 200 Index | CI |
Company Valuation: Becton, Dickinson and Company
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 70,597 | 63,550 | 75,002 | 69,688 | 53,648 | 43,557 | - | - |
| Change | - | -9.98% | 18.02% | -7.08% | -23.02% | -18.81% | - | - |
| Enterprise Value (EV) 1 | 85,924 | 78,609 | 89,465 | 88,081 | 72,188 | 59,512 | 57,630 | 56,077 |
| Change | - | -8.51% | 13.81% | -1.55% | -18.04% | -17.56% | -3.16% | -2.69% |
| P/E | 35.9x | 37.9x | 52.3x | 40.7x | 32.2x | 39.4x | 30.4x | 26.4x |
| PBR | 2.95x | 3.21x | 3.71x | 2.69x | 2.1x | 1.63x | 1.6x | 1.57x |
| PEG | - | -2.7x | -3.3x | 2x | -17.36x | -1.3x | 1x | 1.7x |
| Capitalization / Revenue | 3.49x | 3.37x | 3.87x | 3.44x | 2.46x | 2.27x | 2.21x | 2.13x |
| EV / Revenue | 4.24x | 4.17x | 4.62x | 4.35x | 3.31x | 3.1x | 2.92x | 2.74x |
| EV / EBITDA | 14.7x | 15.2x | 13.1x | 12.4x | 12x | 10.6x | 9.94x | 9.26x |
| EV / EBIT | 17.3x | 18x | 19.6x | 18.3x | 13.2x | 12.4x | 11.6x | 10.7x |
| EV / FCF | 25.2x | 52.5x | 42.3x | 28.2x | 27x | 24x | 18.5x | 17.6x |
| FCF Yield | 3.98% | 1.91% | 2.37% | 3.54% | 3.7% | 4.17% | 5.42% | 5.7% |
| Dividend per Share 2 | 3.32 | 3.48 | 3.64 | 3.8 | 4.16 | 3.85 | 3.914 | 3.891 |
| Rate of return | 1.35% | 1.56% | 1.41% | 1.58% | 2.22% | 2.44% | 2.48% | 2.46% |
| EPS 2 | 6.85 | 5.88 | 4.94 | 5.93 | 5.82 | 4.013 | 5.2 | 5.99 |
| Distribution rate | 48.5% | 59.2% | 73.7% | 64.1% | 71.5% | 95.9% | 75.3% | 65% |
| Net sales 1 | 20,248 | 18,870 | 19,372 | 20,245 | 21,840 | 19,205 | 19,711 | 20,462 |
| EBITDA 1 | 5,838 | 5,160 | 6,846 | 7,099 | 6,028 | 5,595 | 5,796 | 6,058 |
| EBIT 1 | 4,971 | 4,362 | 4,558 | 4,813 | 5,468 | 4,806 | 4,977 | 5,231 |
| Net income 1 | 2,002 | 1,689 | 1,424 | 1,726 | 1,678 | 1,125 | 1,449 | 1,680 |
| Net Debt 1 | 15,327 | 15,059 | 14,463 | 18,393 | 18,540 | 15,955 | 14,072 | 12,520 |
| Reference price 2 | 245.82 | 222.83 | 258.53 | 241.10 | 187.17 | 158.08 | 158.08 | 158.08 |
| Nbr of stocks (in thousands) | 287,190 | 285,195 | 290,109 | 289,042 | 286,627 | 275,540 | - | - |
| Announcement Date | 11/4/21 | 11/10/22 | 11/9/23 | 11/7/24 | 11/6/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.39x | 3.1x | 10.64x | 2.44% | 43.56B | |
| 23.6x | 3.54x | 13.29x | 2.67% | 166B | |
| 18.86x | 3.29x | 11.59x | 3.56% | 106B | |
| 16.3x | 0.18x | 11.67x | 0.8% | 57.69B | |
| 32.78x | 7.96x | 20.82x | 1.23% | 53.78B | |
| 41.35x | 1.48x | 13.02x | 0.19% | 36.52B | |
| 29.11x | 5.18x | 16.53x | -.--% | 27.49B | |
| 43.44x | 7.53x | 27.19x | 0.24% | 25.84B | |
| 24x | 3.51x | 12.61x | 1.21% | 21.27B | |
| 19.96x | 2.75x | 10.72x | 1.58% | 20.65B | |
| Average | 28.88x | 3.85x | 14.81x | 1.39% | 55.95B | |
| Weighted average by Cap. | 26.28x | 3.64x | 13.98x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BDX Stock
- Valuation Becton, Dickinson and Company
Select your edition
All financial news and data tailored to specific country editions
