Valuation Becton, Dickinson and Company

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-07-13 EDT			5-day change	1st Jan Change
153.83 ^USD	+1.24%		-2.69%	-20.73%

07-09	Waters Seen Benefiting From BD Turnaround, Pharma Manufacturing Tailwinds, RBC Says	MT
07-06	Evercore ISI Adjusts Price Target on Becton, Dickinson and Company to $180 From $190	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	70,597	63,550	75,002	69,688	53,648	41,866	-	-
Change	-	-9.98%	18.02%	-7.08%	-23.02%	-21.96%	-	-
Enterprise Value (EV) ¹	85,924	78,609	89,465	88,081	72,188	57,821	55,938	54,385
Change	-	-8.51%	13.81%	-1.55%	-18.04%	-19.9%	-3.26%	-2.78%
P/E	35.9x	37.9x	52.3x	40.7x	32.2x	37.9x	29.2x	25.4x
PBR	2.95x	3.21x	3.71x	2.69x	2.1x	1.57x	1.54x	1.5x
PEG	-	-2.7x	-3.3x	2x	-17.36x	-1.2x	1x	1.7x
Capitalization / Revenue	3.49x	3.37x	3.87x	3.44x	2.46x	2.18x	2.12x	2.05x
EV / Revenue	4.24x	4.17x	4.62x	4.35x	3.31x	3.01x	2.84x	2.66x
EV / EBITDA	14.7x	15.2x	13.1x	12.4x	12x	10.3x	9.65x	8.98x
EV / EBIT	17.3x	18x	19.6x	18.3x	13.2x	12x	11.2x	10.4x
EV / FCF	25.2x	52.5x	42.3x	28.2x	27x	23.3x	17.9x	17x
FCF Yield	3.98%	1.91%	2.37%	3.54%	3.7%	4.29%	5.58%	5.87%
Dividend per Share ²	3.32	3.48	3.64	3.8	4.16	3.85	3.914	3.891
Rate of return	1.35%	1.56%	1.41%	1.58%	2.22%	2.53%	2.58%	2.56%
EPS ²	6.85	5.88	4.94	5.93	5.82	4.013	5.2	5.99
Distribution rate	48.5%	59.2%	73.7%	64.1%	71.5%	95.9%	75.3%	65%
Net sales ¹	20,248	18,870	19,372	20,245	21,840	19,206	19,711	20,462
EBITDA ¹	5,838	5,160	6,846	7,099	6,028	5,595	5,796	6,058
EBIT ¹	4,971	4,362	4,558	4,813	5,468	4,806	4,977	5,230
Net income ¹	2,002	1,689	1,424	1,726	1,678	1,125	1,449	1,680
Net Debt ¹	15,327	15,059	14,463	18,393	18,540	15,955	14,072	12,520
Reference price ²	245.82	222.83	258.53	241.10	187.17	151.94	151.94	151.94
Nbr of stocks (in thousands)	287,190	285,195	290,109	289,042	286,627	275,540	-	-
Announcement Date	11/4/21	11/10/22	11/9/23	11/7/24	11/6/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BECTON, DICKINSON AND COMPANY	37.86x	3.01x	10.33x	2.53%	41.87B
ABBOTT LABORATORIES	23.23x	3.49x	13.07x	2.71%	164B
MEDTRONIC PLC	19.01x	3.31x	11.67x	3.53%	107B
CENCORA, INC.	16.88x	0.19x	11.92x	0.78%	59.04B
HOYA CORPORATION	31.57x	7.65x	20x	1.27%	51.72B
MEDLINE INC.	39.35x	1.42x	12.52x	0.2%	34.7B
DEXCOM, INC.	30.62x	5.46x	17.4x	-.--%	28.93B
WEST PHARMACEUTICAL SERVICES, INC.	42.01x	7.28x	26.26x	0.25%	24.99B
STERIS PLC	23.76x	3.47x	12.49x	1.22%	21.05B
SARTORIUS STEDIM BIOTECH	46.6x	6.27x	20.14x	0.47%	20.39B
Average	31.09x	4.16x	15.58x	1.3%	55.37B
Weighted average by Cap.	26.75x	3.70x	14.14x	1.97%