|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 42.75 USD | -4.08% |
|
-2.89% | +30.61% |
| 06-29 | Axogen, Inc.(NasdaqCM:AXGN) dropped from Russell 3000E Index | CI |
| 06-29 | Axogen, Inc.(NasdaqCM:AXGN) dropped from Russell Microcap Index | CI |
Company Valuation: Axogen, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 389.4 | 422 | 294 | 725.3 | 1,510 | 2,268 | - | - |
| Change | - | 8.37% | -30.34% | 146.7% | 108.14% | 50.24% | - | - |
| Enterprise Value (EV) | 389.4 | 422 | 294 | 725.3 | 1,510 | 2,268 | 2,268 | 2,268 |
| Change | - | 8.37% | -30.34% | 146.7% | 108.14% | 50.24% | 0% | 0% |
| P/E | -14.4x | -14.5x | -13.4x | -71.7x | -96.3x | -114x | 289x | 205x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -2.36x | 0.5x | 1.3x | -2x | -7.8x | -2x | 5x |
| Capitalization / Revenue | 3.06x | 3.05x | 1.85x | 3.87x | 6.7x | 8.37x | 7.12x | 5.99x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 8.37x | 7.12x | 5.99x |
| EV / EBITDA | -0x | -0x | -0x | 0x | 0x | 66.2x | 50.1x | 36.2x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -500x | 204x | 144x |
| EV / FCF | - | -0x | -0x | - | -0x | 289x | 63.6x | 47x |
| FCF Yield | - | -8.56% | -6.66% | - | -0.19% | 0.35% | 1.57% | 2.13% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.65 | -0.69 | -0.51 | -0.23 | -0.34 | -0.39 | 0.1543 | 0.2175 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 127.4 | 138.6 | 159 | 187.3 | 225.2 | 270.9 | 318.4 | 378.3 |
| EBITDA 1 | -19.94 | -9.259 | -1.12 | 19.84 | 27.92 | 34.27 | 45.3 | 62.58 |
| EBIT 1 | -25.42 | -29.71 | -21.46 | -3.287 | -7.849 | -4.533 | 11.1 | 15.79 |
| Net income 1 | -26.98 | -28.95 | -21.72 | -9.964 | -15.7 | -21.17 | 8.057 | 12.85 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 9.37 | 9.98 | 6.83 | 16.48 | 32.73 | 44.57 | 44.57 | 44.57 |
| Nbr of stocks (in thousands) | 41,563 | 42,287 | 43,044 | 44,008 | 46,122 | 53,178 | - | - |
| Announcement Date | 2/22/22 | 3/14/23 | 3/5/24 | 2/25/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -114.28x | - | - | - | 2.37B | |
| 25.87x | 4.67x | 17.98x | 0.36% | 192B | |
| 47.25x | 12.32x | 27.57x | -.--% | 151B | |
| 30.94x | - | - | 0.75% | 137B | |
| 16.64x | 3.45x | 11.15x | -.--% | 67.33B | |
| 33.81x | 7.57x | 24.09x | -.--% | 54.6B | |
| 18.64x | 2.14x | 11.01x | 2.82% | 44.94B | |
| 45.44x | 6.34x | 19.42x | -.--% | 36.81B | |
| 25.47x | 5.08x | 17.44x | 0.78% | 37.04B | |
| 20.73x | 5.46x | 14.09x | 1.11% | 31.7B | |
| Average | 15.05x | 5.88x | 17.84x | 0.65% | 75.56B | |
| Weighted average by Cap. | 30.68x | 6.65x | 19.48x | 0.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AXGN Stock
- Valuation Axogen, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
