|
Market Closed -
Nasdaq
16:00:00 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 37.39 USD | -6.34% |
|
-13.83% | +14.24% |
| 10-01 | Truist Cuts Price Target on Axogen to $53 From $60, Keeps Buy Rating | MT |
| 09-10 | Exchange-Traded Funds Lower, Equity Futures Mixed Pre-Bell Thursday Amid Producer Price Inflation Data Release | MT |
Company Valuation: Axogen, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 389.4 | 422 | 294 | 725.3 | 1,510 | 2,194 | - | - |
| Change | - | 8.37% | -30.34% | 146.7% | 108.14% | 45.32% | - | - |
| Enterprise Value (EV) | 389.4 | 422 | 294 | 725.3 | 1,510 | 2,194 | 2,194 | 2,194 |
| Change | - | 8.37% | -30.34% | 146.7% | 108.14% | 45.32% | 0% | 0% |
| P/E | -14.4x | -14.5x | -13.4x | -71.7x | -96.3x | -85.5x | 516x | 115x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -2.36x | 0.5x | 1.3x | -2x | -3x | -4x | 0x |
| Capitalization / Revenue | 3.06x | 3.05x | 1.85x | 3.87x | 6.7x | 7.75x | 6.27x | 5.11x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 7.75x | 6.27x | 5.11x |
| EV / EBITDA | -0x | -0x | -0x | 0x | 0x | 64.9x | 41.2x | 29x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -254x | 6,588x | 154x |
| EV / FCF | - | -0x | -0x | - | -0x | 294x | 68.7x | 44.7x |
| FCF Yield | - | -8.56% | -6.66% | - | -0.19% | 0.34% | 1.46% | 2.24% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.65 | -0.69 | -0.51 | -0.23 | -0.34 | -0.4375 | 0.0725 | 0.325 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 127.4 | 138.6 | 159 | 187.3 | 225.2 | 283.2 | 350.1 | 429.6 |
| EBITDA 1 | -19.94 | -9.259 | -1.12 | 19.84 | 27.92 | 33.78 | 53.25 | 75.7 |
| EBIT 1 | -25.42 | -29.71 | -21.46 | -3.287 | -7.849 | -8.633 | 0.333 | 14.24 |
| Net income 1 | -26.98 | -28.95 | -21.72 | -9.964 | -15.7 | -24.46 | 3.222 | 15.2 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 9.37 | 9.98 | 6.83 | 16.48 | 32.73 | 37.39 | 37.39 | 37.39 |
| Nbr of stocks (in thousands) | 41,563 | 42,287 | 43,044 | 44,008 | 46,122 | 58,672 | - | - |
| Announcement Date | 2/22/22 | 3/14/23 | 3/5/24 | 2/25/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -85.46x | - | - | - | 2.19B | |
| 32.54x | 5.7x | 21.86x | 0.28% | 242B | |
| 36.27x | 6.5x | 20.6x | 0.66% | 150B | |
| 42.48x | 11.22x | 24.76x | -.--% | 138B | |
| 16.11x | 3.32x | 10.81x | -.--% | 61.74B | |
| 33.65x | 6.72x | 21.27x | -.--% | 49.08B | |
| 18.6x | 2.27x | 11.53x | 2.71% | 47.43B | |
| 32.68x | 6.47x | 21.96x | 0.62% | 47.3B | |
| 41.85x | 10.08x | 22.22x | -.--% | 44.25B | |
| 74.44x | 7.11x | 21.64x | -.--% | 41.78B | |
| Average | 24.32x | 6.60x | 19.63x | 0.47% | 82.48B | |
| Weighted average by Cap. | 35.24x | 6.81x | 20.67x | 0.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AXGN Stock
- Valuation Axogen, Inc.
Select your edition
All financial news and data tailored to specific country editions
