|
Market Closed -
Nasdaq
16:00:00 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 50.40 USD | +8.53% |
|
+3.43% | +53.99% |
| 08-12 | Axogen Insider Sold Shares Worth $646,592, According to a Recent SEC Filing | MT |
| 08-12 | Axogen Insider Sold Shares Worth $3,195,788, According to a Recent SEC Filing | MT |
Company Valuation: Axogen, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 389.4 | 422 | 294 | 725.3 | 1,510 | 2,710 | - | - |
| Change | - | 8.37% | -30.34% | 146.7% | 108.14% | 79.49% | - | - |
| Enterprise Value (EV) | 389.4 | 422 | 294 | 725.3 | 1,510 | 2,710 | 2,710 | 2,710 |
| Change | - | 8.37% | -30.34% | 146.7% | 108.14% | 79.49% | 0% | 0% |
| P/E | -14.4x | -14.5x | -13.4x | -71.7x | -96.3x | -119x | 480x | 147x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -2.36x | 0.5x | 1.3x | -2x | -4.8x | -4x | 1x |
| Capitalization / Revenue | 3.06x | 3.05x | 1.85x | 3.87x | 6.7x | 9.69x | 8.2x | 6.79x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 9.69x | 8.2x | 6.79x |
| EV / EBITDA | -0x | -0x | -0x | 0x | 0x | 82.4x | 57.3x | 38.3x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -315x | 7,241x | 259x |
| EV / FCF | - | -0x | -0x | - | -0x | 271x | 83.1x | 52.3x |
| FCF Yield | - | -8.56% | -6.66% | - | -0.19% | 0.37% | 1.2% | 1.91% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.65 | -0.69 | -0.51 | -0.23 | -0.34 | -0.425 | 0.105 | 0.3433 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 127.4 | 138.6 | 159 | 187.3 | 225.2 | 279.6 | 330.3 | 398.8 |
| EBITDA 1 | -19.94 | -9.259 | -1.12 | 19.84 | 27.92 | 32.9 | 47.26 | 70.68 |
| EBIT 1 | -25.42 | -29.71 | -21.46 | -3.287 | -7.849 | -8.61 | 0.3742 | 10.47 |
| Net income 1 | -26.98 | -28.95 | -21.72 | -9.964 | -15.7 | -23.13 | 4.796 | 16.96 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 9.37 | 9.98 | 6.83 | 16.48 | 32.73 | 50.40 | 50.40 | 50.40 |
| Nbr of stocks (in thousands) | 41,563 | 42,287 | 43,044 | 44,008 | 46,122 | 53,762 | - | - |
| Announcement Date | 2/22/22 | 3/14/23 | 3/5/24 | 2/25/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -118.59x | - | - | - | 2.71B | |
| 31.34x | 5.52x | 21.17x | 0.29% | 233B | |
| 36.92x | 6.61x | 20.97x | 0.65% | 154B | |
| 41.55x | 10.81x | 23.9x | -.--% | 134B | |
| 18.8x | 3.82x | 12.41x | -.--% | 73B | |
| 19.92x | 2.38x | 11.91x | 2.56% | 52.24B | |
| 35.48x | 7.12x | 22.52x | -.--% | 51.75B | |
| 30.92x | 6.16x | 21.06x | 0.65% | 44.91B | |
| 71.9x | 6.86x | 20.86x | -.--% | 40.35B | |
| 16.02x | 1.83x | 10.25x | 0.21% | 33.8B | |
| Average | 18.43x | 5.68x | 18.34x | 0.48% | 81.91B | |
| Weighted average by Cap. | 33.32x | 6.29x | 19.82x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AXGN Stock
- Valuation Axogen, Inc.
Select your edition
All financial news and data tailored to specific country editions
