|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 40.67 USD | -6.76% |
|
-10.56% | +25.62% |
| 06-29 | Axogen, Inc.(NasdaqCM:AXGN) dropped from Russell 3000E Index | CI |
| 06-29 | Axogen, Inc.(NasdaqCM:AXGN) dropped from Russell Microcap Index | CI |
Company Valuation: Axogen, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 389.4 | 422 | 294 | 725.3 | 1,510 | 2,320 | - | - |
| Change | - | 8.37% | -30.34% | 146.7% | 108.14% | 53.66% | - | - |
| Enterprise Value (EV) | 389.4 | 422 | 294 | 725.3 | 1,510 | 2,320 | 2,320 | 2,320 |
| Change | - | 8.37% | -30.34% | 146.7% | 108.14% | 53.66% | 0% | 0% |
| P/E | -14.4x | -14.5x | -13.4x | -71.7x | -96.3x | -112x | 283x | 201x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -2.36x | 0.5x | 1.3x | -2x | -7.6x | -2x | 4.9x |
| Capitalization / Revenue | 3.06x | 3.05x | 1.85x | 3.87x | 6.7x | 8.56x | 7.28x | 6.13x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 8.56x | 7.28x | 6.13x |
| EV / EBITDA | -0x | -0x | -0x | 0x | 0x | 67.7x | 51.2x | 37.1x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -512x | 209x | 147x |
| EV / FCF | - | -0x | -0x | - | -0x | 295x | 65.1x | 48x |
| FCF Yield | - | -8.56% | -6.66% | - | -0.19% | 0.34% | 1.54% | 2.08% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.65 | -0.69 | -0.51 | -0.23 | -0.34 | -0.39 | 0.1543 | 0.2175 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 127.4 | 138.6 | 159 | 187.3 | 225.2 | 270.9 | 318.4 | 378.3 |
| EBITDA 1 | -19.94 | -9.259 | -1.12 | 19.84 | 27.92 | 34.27 | 45.3 | 62.58 |
| EBIT 1 | -25.42 | -29.71 | -21.46 | -3.287 | -7.849 | -4.533 | 11.1 | 15.79 |
| Net income 1 | -26.98 | -28.95 | -21.72 | -9.964 | -15.7 | -21.17 | 8.057 | 12.85 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 9.37 | 9.98 | 6.83 | 16.48 | 32.73 | 43.62 | 43.62 | 43.62 |
| Nbr of stocks (in thousands) | 41,563 | 42,287 | 43,044 | 44,008 | 46,122 | 53,178 | - | - |
| Announcement Date | 2/22/22 | 3/14/23 | 3/5/24 | 2/25/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -111.85x | - | - | - | 2.32B | |
| 26.27x | 4.73x | 18.22x | 0.35% | 195B | |
| 45.51x | 11.84x | 26.5x | -.--% | 146B | |
| 16.53x | 3.43x | 11.05x | -.--% | 66.87B | |
| 32.57x | 7.28x | 23.14x | -.--% | 52.59B | |
| 18.15x | 2.09x | 10.82x | 2.89% | 43.85B | |
| 25.95x | 5.17x | 17.68x | 0.77% | 37.73B | |
| 45.71x | 6.38x | 19.59x | -.--% | 37.03B | |
| 19.66x | 5.17x | 13.33x | 1.17% | 30.07B | |
| 14.53x | 1.62x | 9.08x | 0.24% | 29.43B | |
| Average | 13.30x | 5.30x | 16.60x | 0.6% | 64.06B | |
| Weighted average by Cap. | 29.35x | 6.25x | 18.65x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AXGN Stock
- Valuation Axogen, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
