Valuation AXA SA Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-05-15			5-day change	1st Jan Change
795.49 ^MXN	-7.39%		-.--%	-4.05%

06-19	NextStage AM Launches 'Indefi NextStage Evergreen Index'
06-16	Tokio Marine Eyes M&A in Australia, Canada to Diversify Overseas Earnings	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	62,576	62,187	64,437	72,930	83,440	87,355	-	-
Change	-	-0.62%	3.62%	13.18%	14.41%	4.69%	-	-
Enterprise Value (EV) ¹	59,292	94,301	96,039	113,315	118,464	103,155	103,155	103,155
Change	-	59.04%	1.84%	17.99%	4.54%	-12.92%	0%	0%
P/E	8.82x	9.21x	9.42x	9.81x	9.04x	10.3x	9.53x	8.81x
PBR	0.96x	1.49x	1.3x	1.4x	1.71x	1.79x	1.7x	1.59x
PEG	-	-1.95x	0.9x	0.8x	0.3x	-1.15x	1.18x	1.07x
Capitalization / Revenue	0.63x	0.61x	0.77x	0.84x	0.92x	0.76x	0.73x	0.72x
EV / Revenue	0.59x	0.92x	1.15x	1.3x	1.3x	0.9x	0.86x	0.85x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.23x	10.1x	10.4x	10.9x	11.4x	8.91x	8.45x	8.12x
EV / FCF	9.6x	12.5x	16x	9.45x	5.4x	15x	14.3x	11.6x
FCF Yield	10.4%	7.98%	6.26%	10.6%	18.5%	6.65%	7.01%	8.63%
Dividend per Share ²	1.54	1.7	1.98	2.15	2.32	2.484	2.673	2.868
Rate of return	5.88%	6.52%	6.71%	6.26%	5.66%	5.84%	6.29%	6.75%
EPS ²	2.97	2.83	3.13	3.5	4.53	4.126	4.458	4.826
Distribution rate	51.9%	60.1%	63.3%	61.4%	51.2%	60.2%	60%	59.4%
Net sales ¹	99,931	102,345	83,627	87,303	91,139	114,323	119,955	120,998
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,514	9,329	9,218	10,412	10,368	11,572	12,208	12,709
Net income ¹	7,294	6,675	7,189	7,886	9,797	8,491	8,933	9,434
Net Debt ¹	-3,284	32,114	31,602	40,385	35,024	15,800	15,800	15,800
Reference price ²	26.18	26.06	29.49	34.32	40.96	42.50	42.50	42.50
Nbr of stocks (in thousands)	2,389,774	2,386,757	2,185,051	2,124,998	2,037,115	2,055,418	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/27/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.17x	4.85x	-	5.84%	129B
AIA GROUP LIMITED	12.99x	-	-	2.88%	97.3B
GENERALI	13.72x	1.02x	-	4.25%	72.99B
MANULIFE FINANCIAL CORPORATION	14.34x	-	-	3.4%	67.13B
AFLAC INCORPORATED	15.96x	3.12x	-	2.12%	58.77B
GREAT-WEST LIFECO INC.	16.54x	-	-	3.05%	55.86B
METLIFE, INC.	9.97x	-	-	2.74%	55.07B
SAMSUNG LIFE INSURANCE CO., LTD.	31.57x	-	-	1.37%	58.3B
CATHAY FINANCIAL HOLDING CO., LTD.	13.98x	-	-	3.69%	53.53B
Average	15.03x	3.00x		3.26%	71.99B
Weighted average by Cap.	13.93x	3.39x		3.54%