Valuation AVON MOLD NSE India S.E.

Stocks

Delayed NSE India S.E. Other stock markets 03:45:30 2026-06-24 EDT			5-day change	1st Jan Change
10.20 ^INR	+1.19%		-1.26%	-14.92%

06-08	Avro India to Sell Some Plant and Machineries to Wholly-Owned Arm	MT
06-03	Avro India Limited and Society of Digital Enterpreneurs Enter Memorandum of Understanding to Jointly Develop Scalable Rural Plastic Waste Management Systems	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	169.9	124.5	620.4	1,249	1,057	1,927
Change	-	-26.72%	398.43%	101.38%	-15.38%	82.27%
Enterprise Value (EV) ¹	190.2	154.3	689.2	1,349	1,200	1,687
Change	-	-18.89%	346.71%	95.77%	-11.05%	40.61%
P/E	15x	6.87x	20.8x	30.1x	26.2x	52.4x
PBR	1.28x	0.82x	3x	5.03x	3.66x	2.27x
PEG	-	0.1x	0.3x	0.8x	-9.36x	-1.7x
Capitalization / Revenue	0.39x	0.23x	0.96x	1.56x	1.13x	2.46x
EV / Revenue	0.43x	0.29x	1.06x	1.69x	1.29x	2.15x
EV / EBITDA	5.94x	3.85x	12.5x	15.9x	12.7x	17.9x
EV / EBIT	10.9x	5.89x	16.2x	20.3x	18.1x	30.7x
EV / FCF	111x	-11.6x	-14.7x	-30.6x	-21.8x	-10.9x
FCF Yield	0.9%	-8.59%	-6.81%	-3.27%	-4.6%	-9.21%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.1126	0.1796	0.295	0.4115	0.4	0.276
Distribution rate	-	-	-	-	-	-
Net sales ¹	440.7	532.7	647.4	800.1	933.7	783.2
EBITDA ¹	32	40.08	55.3	84.62	94.24	94.24
EBIT ¹	17.47	26.17	42.49	66.44	66.4	55.03
Net income ¹	11.35	18.12	29.76	41.51	40.37	30.42
Net Debt ¹	20.34	29.81	68.79	99.84	142.9	-239.4
Reference price ²	1.68	1.23	6.15	12.38	10.48	14.48
Nbr of stocks (in thousands)	100,874	100,874	100,874	100,874	100,874	133,111
Announcement Date	8/21/20	8/20/21	9/5/22	9/8/23	9/7/24	9/6/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOMNIGROUP INTERNATIONAL INC.	24.15x	2.53x	13.79x	0.92%	15.53B
JASON FURNITURE (HANGZHOU) CO.,LTD.	9.32x	0.81x	5.51x	6.53%	2.76B
LA-Z-BOY INCORPORATED	13.69x	-	-	-	1.61B
MOTOMOTION CHINA CORPORATION	10.37x	1.99x	6.77x	1.86%	1.5B
HYUNDAI G.F. HOLDINGS CO., LTD.	4.84x	0.31x	4.55x	2.41%	1.35B
SUOFEIYA HOME COLLECTION CO., LTD.	7.8x	0.85x	4.44x	9.36%	1.12B
DE RUCCI HEALTHY SLEEP CO., LTD.	13.73x	-	-	9.73%	1.13B
Average	11.99x	1.30x	7.01x	5.14%	3.57B
Weighted average by Cap.	18.77x	2.06x	11.26x	2.56%