Valuation Avillion

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:02 2026-07-14 EDT			5-day change	1st Jan Change
0.0400 ^MYR	0.00%		-11.11%	-11.11%

05-26	Avillion Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
04-30	Avillion announces resignation of Kong Seong Hee as CFO	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	47.22	99.16	107.7	68	62.33	45.33
Change	-	110%	8.57%	-36.84%	-8.33%	-27.27%
Enterprise Value (EV) ¹	138.1	198	190.1	145.9	139.1	120.3
Change	-	43.36%	-4.01%	-23.27%	-4.6%	-13.57%
P/E	-2.08x	-7.42x	-10.7x	-14.3x	-10.8x	-6.76x
PBR	0.23x	0.5x	0.51x	0.33x	0.28x	0.21x
PEG	-	0.2x	0.3x	0.3x	-0.5x	-0.4x
Capitalization / Revenue	0.71x	4.73x	3.36x	1.02x	0.85x	0.78x
EV / Revenue	2.08x	9.45x	5.93x	2.19x	1.91x	2.06x
EV / EBITDA	-16.9x	-116x	100x	17.6x	17.4x	24.4x
EV / EBIT	-8.84x	-20.7x	-34.3x	175x	254x	-35.3x
EV / FCF	-564x	-11x	618x	19.3x	12.7x	-7.36x
FCF Yield	-0.18%	-9.07%	0.16%	5.18%	7.86%	-13.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.024	-0.0141	-0.00888	-0.004201	-0.0051	-0.005919
Distribution rate	-	-	-	-	-	-
Net sales ¹	66.37	20.95	32.08	66.65	72.99	58.48
EBITDA ¹	-8.158	-1.714	1.9	8.292	7.997	4.921
EBIT ¹	-15.63	-9.545	-5.544	0.834	0.547	-3.408
Net income ¹	-22	-13.36	-8.96	-4.762	-5.756	-6.708
Net Debt ¹	90.92	98.87	82.43	77.85	76.81	74.92
Reference price ²	0.0500	0.1050	0.0950	0.0600	0.0550	0.0400
Nbr of stocks (in thousands)	944,407	944,407	1,133,288	1,133,288	1,133,288	1,133,288
Announcement Date	9/15/20	8/30/21	7/29/22	7/31/23	7/31/24	7/31/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AVILLION	-	-	-	-	13.92M
MARRIOTT INTERNATIONAL, INC.	32.46x	4.05x	19x	0.77%	95.68B
HILTON WORLDWIDE HOLDINGS INC.	38.16x	6.59x	21.27x	0.19%	73.41B
INTERCONTINENTAL HOTELS GROUP PLC	28.3x	10.65x	19.16x	1.27%	24.19B
HYATT HOTELS CORPORATION	59.88x	2.92x	17.76x	0.32%	17.39B
ACCOR	21.25x	2.37x	10.87x	3.03%	12.32B
THE INDIAN HOTELS COMPANY LIMITED	46.91x	9.22x	27.04x	0.45%	10.98B
TRAVEL + LEISURE CO.	10.16x	1.88x	7.39x	3.32%	4.56B
ITC HOTELS LIMITED	39.1x	8.12x	23.28x	0.66%	4.06B
MINOR INTERNATIONAL	13.8x	1.35x	5.1x	3.07%	3.94B
Average	32.23x	5.24x	16.76x	1.46%	24.65B
Weighted average by Cap.	35.17x	5.51x	19.19x	0.8%