Valuation Avillion

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:02 2026-06-09 EDT			5-day change	1st Jan Change
0.0450 ^MYR	0.00%		+12.50%	-

05-26	Avillion Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
04-30	Avillion announces resignation of Kong Seong Hee as CFO	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	47.22	99.16	107.7	68	62.33	45.33
Change	-	110%	8.57%	-36.84%	-8.33%	-27.27%
Enterprise Value (EV) ¹	138.1	198	190.1	145.9	139.1	120.3
Change	-	43.36%	-4.01%	-23.27%	-4.6%	-13.57%
P/E Ratio	-2.08x	-7.42x	-10.7x	-14.3x	-10.8x	-6.76x
PBR	0.23x	0.5x	0.51x	0.33x	0.28x	0.21x
PEG	-	0.2x	0.3x	0.3x	-0.5x	-0.4x
Capitalization / Revenue	0.71x	4.73x	3.36x	1.02x	0.85x	0.78x
EV / Revenue	2.08x	9.45x	5.93x	2.19x	1.91x	2.06x
EV / EBITDA	-16.9x	-116x	100x	17.6x	17.4x	24.4x
EV / EBIT	-8.84x	-20.7x	-34.3x	175x	254x	-35.3x
EV / FCF	-564x	-11x	618x	19.3x	12.7x	-7.36x
FCF Yield	-0.18%	-9.07%	0.16%	5.18%	7.86%	-13.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.024	-0.0141	-0.00888	-0.004201	-0.0051	-0.005919
Distribution rate	-	-	-	-	-	-
Net sales ¹	66.37	20.95	32.08	66.65	72.99	58.48
EBITDA ¹	-8.158	-1.714	1.9	8.292	7.997	4.921
EBIT ¹	-15.63	-9.545	-5.544	0.834	0.547	-3.408
Net income ¹	-22	-13.36	-8.96	-4.762	-5.756	-6.708
Net Debt ¹	90.92	98.87	82.43	77.85	76.81	74.92
Reference price ²	0.0500	0.1050	0.0950	0.0600	0.0550	0.0400
Nbr of stocks (in thousands)	944,407	944,407	1,133,288	1,133,288	1,133,288	1,133,288
Announcement Date	9/15/20	8/30/21	7/29/22	7/31/23	7/31/24	7/31/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AVILLION	-	-	-	-	15.67M
MARRIOTT INTERNATIONAL, INC.	35.46x	4.37x	20.49x	0.71%	105B
HILTON WORLDWIDE HOLDINGS INC.	40.85x	6.93x	22.36x	0.18%	77.82B
INTERCONTINENTAL HOTELS GROUP PLC	27.68x	10.53x	19.01x	1.3%	23.92B
HYATT HOTELS CORPORATION	64.26x	3.09x	18.81x	0.3%	18.63B
ACCOR	19.74x	2.25x	10.31x	3.26%	11.63B
THE INDIAN HOTELS COMPANY LIMITED	41.16x	8.13x	23.77x	0.5%	9.74B
TRAVEL + LEISURE CO.	10.23x	1.89x	7.42x	3.29%	4.59B
HILTON GRAND VACATIONS INC.	10.06x	1.41x	6.49x	-.--%	4.08B
MINOR INTERNATIONAL	12.97x	1.3x	4.91x	3.27%	3.73B
Average	29.16x	4.43x	14.84x	1.42%	25.88B
Weighted average by Cap.	36.77x	5.53x	19.78x	0.75%