Valuation Avax S.A.

Stocks

Market Closed - Athens S.E. Other stock markets 10:11:28 2026-07-03 EDT			5-day change	1st Jan Change
3.885 ^EUR	+4.30%		+13.10%	+30.81%

04-16	Avax S.A. Reports Earnings Results for the Full Year Ended December 31, 2025	CI
04-02	Avax FY 2025 net profit at EUR 48.0 million, up 57.7% YoY	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	148.1	109.7	268.4	225.8	439.4	574.7	-	-
Change	-	-25.93%	144.74%	-15.89%	94.63%	30.78%	-	-
Enterprise Value (EV) ¹	148.1	109.7	268.4	518.7	695.4	763.1	707.4	651.4
Change	-	-25.93%	144.74%	93.23%	34.07%	9.73%	-7.3%	-7.91%
P/E	-10.5x	2.88x	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-0x	-	-	-	-	-	-
Capitalization / Revenue	-	-	0.59x	0.35x	0.46x	0.57x	0.56x	0.57x
EV / Revenue	-	-	0.59x	0.8x	0.73x	0.75x	0.69x	0.64x
EV / EBITDA	-	-	-	4.93x	5.76x	6.44x	5.78x	4.99x
EV / EBIT	-	-	-	8.28x	-	8.75x	7.83x	6.67x
EV / FCF	-	-	-	-9.72x	11.2x	12.8x	8.63x	8.29x
FCF Yield	-	-	-	-10.3%	8.89%	7.82%	11.6%	12.1%
Dividend per Share ²	-	-	-	0.07	0.1	0.105	0.11	0.115
Rate of return	-	-	-	4.59%	3.37%	2.7%	2.83%	2.96%
EPS ²	-0.0974	0.264	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	-	453.5	651.5	958.2	1,012	1,018	1,013
EBITDA ¹	-	-	-	105.3	120.8	118.4	122.4	130.4
EBIT ¹	-	-	-	62.66	-	87.25	90.4	97.7
Net income ¹	-14.06	38.11	10.41	-	-	51.6	48	52
Net Debt ¹	-	-	-	292.9	256	188.4	132.7	76.75
Reference price ²	1.026	0.760	1.860	1.524	2.970	3.885	3.885	3.885
Nbr of stocks (in thousands)	144,322	144,322	144,322	148,147	147,954	147,924	-	-
Announcement Date	4/27/22	5/2/23	4/29/24	4/29/25	4/17/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AVAX S.A.	-	0.75x	6.44x	2.7%	657M
QUANTA SERVICES, INC.	69.02x	2.98x	29.09x	0.07%	100B
VINCI	14.12x	1.12x	6.17x	4.15%	77.54B
COMFORT SYSTEMS USA, INC.	40.36x	5.01x	27.82x	0.17%	61.2B
LARSEN & TOUBRO LIMITED	26.67x	2.03x	19.67x	1.17%	58.18B
FERROVIAL N.V.	59.33x	4.91x	31.48x	1.46%	49.62B
HOCHTIEF AG	36.53x	0.86x	14.53x	1.74%	43.03B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	30.01x	0.58x	9.15x	2.02%	37.77B
EMCOR GROUP, INC.	26.53x	1.72x	16.57x	0.18%	34.43B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.59x	0.29x	6.23x	6.18%	27.27B
Average	34.13x	2.02x	16.72x	1.98%	49B
Weighted average by Cap.	38.27x	2.41x	19.43x	1.65%