|
Market Closed -
Sao Paulo
15:38:32 2026-10-06 EDT
|
5-day change | 1st Jan Change | ||
| 54.65 BRL | -2.48% |
|
-2.58% | -8.83% |
| 10-05 | TD Cowen Adjusts Automatic Data Processing Price Target to $265 From $283, Maintains Hold Rating | MT |
| 10-02 | Jobs Growth Slows More Than Expected, Setting Fed up For Possible Pause in October | MT |
Company Valuation: Automatic Data Processing, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 87,744 | 90,800 | 97,694 | 125,187 | 89,520 | 103,128 | - | - |
| Change | - | 3.48% | 7.59% | 28.14% | -28.49% | 15.2% | - | - |
| Enterprise Value (EV) 1 | 89,294 | 91,706 | 97,772 | 125,813 | 90,394 | 101,075 | 98,939 | 96,947 |
| Change | - | 2.7% | 6.61% | 28.68% | -28.15% | 11.82% | -2.11% | -2.01% |
| P/E | 30x | 26.8x | 26.2x | 30.9x | 20.5x | 21.3x | 19.4x | 18.1x |
| PBR | 27.1x | 25.8x | 21.4x | 20.2x | 15x | 13.9x | 11.6x | 9.69x |
| PEG | - | 1.6x | 2.4x | 3.2x | 2.13x | 1.8x | 2.06x | 2.36x |
| Capitalization / Revenue | 5.32x | 5.04x | 5.09x | 6.09x | 4.08x | 4.44x | 4.2x | 3.98x |
| EV / Revenue | 5.41x | 5.09x | 5.09x | 6.12x | 4.12x | 4.35x | 4.03x | 3.74x |
| EV / EBITDA | 20.9x | 18.6x | 17.9x | 21.3x | 14.4x | 14.5x | 13.2x | 12.1x |
| EV / EBIT | 23.1x | 20.5x | 20x | 23.5x | 15.4x | 15.8x | 14.4x | 13.2x |
| EV / FCF | 30.5x | 22.9x | 24.8x | 26.4x | 17.2x | 20.9x | 18.6x | 21.3x |
| FCF Yield | 3.28% | 4.36% | 4.04% | 3.79% | 5.8% | 4.79% | 5.37% | 4.7% |
| Dividend per Share 2 | 4.05 | 4.79 | 5.45 | 6.02 | 6.64 | 7.154 | 7.656 | 8.134 |
| Rate of return | 1.93% | 2.18% | 2.28% | 1.95% | 2.96% | 2.75% | 2.94% | 3.13% |
| EPS 2 | 7 | 8.21 | 9.1 | 9.98 | 10.94 | 12.24 | 13.39 | 14.42 |
| Distribution rate | 57.9% | 58.3% | 59.9% | 60.3% | 60.7% | 58.5% | 57.2% | 56.4% |
| Net sales 1 | 16,498 | 18,012 | 19,203 | 20,561 | 21,947 | 23,227 | 24,560 | 25,919 |
| EBITDA 1 | 4,282 | 4,919 | 5,452 | 5,898 | 6,270 | 6,956 | 7,500 | 8,009 |
| EBIT 1 | 3,872 | 4,468 | 4,890 | 5,347 | 5,875 | 6,395 | 6,890 | 7,359 |
| Net income 1 | 2,949 | 3,412 | 3,752 | 4,080 | 4,414 | 4,857 | 5,258 | 5,606 |
| Net Debt 1 | 1,551 | 905.5 | 77.9 | 626.9 | 873.3 | -2,053 | -4,190 | -6,181 |
| Reference price 2 | 210.04 | 219.79 | 238.69 | 308.40 | 223.95 | 260.26 | 260.26 | 260.26 |
| Nbr of stocks (in thousands) | 417,747 | 413,123 | 409,291 | 405,923 | 399,734 | 396,252 | - | - |
| Announcement Date | 7/27/22 | 7/26/23 | 7/31/24 | 7/30/25 | 7/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.18x | 5.28x | 20.39x | 0.16% | 147B | |
| 21.27x | 4.35x | 14.53x | 2.75% | 103B | |
| 18.14x | 5.62x | 11.95x | 4.87% | 35.52B | |
| 17.71x | 0.32x | 7.9x | 4.74% | 6.81B | |
| 9.98x | 3.06x | 6.68x | 1.68% | 6.75B | |
| 13.01x | 0.28x | 7.59x | 4.12% | 4.94B | |
| 12.95x | 0.31x | 5.29x | 4.68% | 3.91B | |
| 27.14x | 0.58x | 12.26x | 6.91% | 3.45B | |
| Average | 18.80x | 2.48x | 10.82x | 3.74% | 38.89B | |
| Weighted average by Cap. | 24.62x | 4.66x | 16.43x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADP Stock
- ADPR34 Stock
- Valuation Automatic Data Processing, Inc.
Select your edition
All financial news and data tailored to specific country editions
