Valuation Automatic Data Processing, Inc. Sao Paulo

Stocks

Delayed Sao Paulo Other stock markets 14:48:18 2026-07-20 EDT			5-day change	1st Jan Change
54.15 ^BRL	-1.10%		+3.34%	-9.66%

10:18am	UBS Adjusts Automatic Data Processing Price Target to $270 From $260, Maintains Neutral Rating	MT
07-13	Automatic Data Processing Set to Deliver Modest Fiscal Q4 Beat, RBC Says	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	84,516	87,744	90,800	97,694	125,187	98,423	-	-
Change	-	3.82%	3.48%	7.59%	28.14%	-21.38%	-	-
Enterprise Value (EV) ¹	84,926	89,294	91,706	97,772	125,813	98,681	96,814	95,009
Change	-	5.14%	2.7%	6.61%	28.68%	-21.57%	-1.89%	-1.86%
P/E	32.7x	30x	26.8x	26.2x	30.9x	22.2x	20.2x	18.5x
PBR	14.8x	27.1x	25.8x	21.4x	20.2x	15.3x	13.1x	11.1x
PEG	-	2x	1.6x	2.4x	3.2x	2x	2.02x	1.97x
Capitalization / Revenue	5.63x	5.32x	5.04x	5.09x	6.09x	4.51x	4.26x	4.02x
EV / Revenue	5.66x	5.41x	5.09x	5.09x	6.12x	4.52x	4.19x	3.88x
EV / EBITDA	22.4x	20.9x	18.6x	17.9x	21.3x	15.4x	14x	12.8x
EV / EBIT	25.1x	23.1x	20.5x	20x	23.5x	16.8x	15.2x	13.9x
EV / FCF	29.1x	30.5x	22.9x	24.8x	26.4x	17.1x	12.6x	9.18x
FCF Yield	3.43%	3.28%	4.36%	4.04%	3.79%	5.86%	7.92%	10.9%
Dividend per Share ²	3.7	4.05	4.79	5.45	6.02	6.523	7.027	7.55
Rate of return	1.86%	1.93%	2.18%	2.28%	1.95%	2.65%	2.85%	3.07%
EPS ²	6.07	7	8.21	9.1	9.98	11.09	12.2	13.34
Distribution rate	61%	57.9%	58.3%	59.9%	60.3%	58.8%	57.6%	56.6%
Net sales ¹	15,005	16,498	18,012	19,203	20,561	21,828	23,114	24,462
EBITDA ¹	3,787	4,282	4,919	5,452	5,898	6,401	6,929	7,421
EBIT ¹	3,384	3,872	4,468	4,890	5,347	5,871	6,350	6,838
Net income ¹	2,598	2,949	3,412	3,752	4,080	4,475	4,856	5,241
Net Debt ¹	409.8	1,551	905.5	77.9	626.9	258.4	-1,608	-3,413
Reference price ²	198.62	210.04	219.79	238.69	308.40	246.22	246.22	246.22
Nbr of stocks (in thousands)	425,518	417,747	413,123	409,291	405,923	399,734	-	-
Announcement Date	7/28/21	7/27/22	7/26/23	7/31/24	7/30/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RANDSTAD N.V.	16.54x	0.3x	7.46x	5.18%	6.38B
ADECCO GROUP AG	10.82x	0.25x	6.72x	4.77%	4.3B
ROBERT HALF INC.	31.28x	0.71x	14.34x	5.76%	4.14B
FIRST ADVANTAGE CORPORATION	90.11x	3.18x	11.21x	-.--%	3.62B
PERSOL HOLDINGS CO.,LTD.	13.05x	0.31x	5.05x	4.87%	3.66B
MANPOWERGROUP INC.	17.11x	0.16x	7.02x	2.64%	2.4B
SHANGHAI FOREIGN SERVICE HOLDING GROUP CO., LTD.	12.7x	-	-	4.06%	1.41B
FESCO GROUP CO., LTD.	7.5x	-	-	6.65%	1.07B
KFORCE INC.	23.49x	0.76x	12.73x	2.78%	962M
Average	24.73x	0.81x	9.22x	4.08%	3.11B
Weighted average by Cap.	26.67x	0.77x	8.80x	4.19%