|
Market Closed -
Japan Exchange
02:30:00 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 694.00 JPY | +4.20% |
|
-4.14% | +30.21% |
Company Valuation: atect corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,110 | 3,404 | 2,520 | 3,453 | 1,874 | 2,927 |
| Change | - | -17.17% | -25.97% | 37.02% | -45.71% | 56.13% |
| Enterprise Value (EV) 1 | 6,734 | 5,620 | 4,715 | 5,348 | 3,760 | 4,721 |
| Change | - | -16.54% | -16.11% | 13.42% | -29.68% | 25.53% |
| P/E | 54.8x | 20.1x | 15.9x | -14.2x | 46.9x | 20.8x |
| PBR | 2.39x | 1.79x | 1.25x | 1.96x | 1.09x | 1.6x |
| PEG | - | 0x | -2.42x | 0x | -0x | 0x |
| Capitalization / Revenue | 1.44x | 1.1x | 0.85x | 1.09x | 0.59x | 0.87x |
| EV / Revenue | 2.36x | 1.82x | 1.59x | 1.68x | 1.17x | 1.41x |
| EV / EBITDA | 14.4x | 9.56x | 10.5x | 12.9x | 11.1x | 11.3x |
| EV / EBIT | 48.1x | 18x | 28.9x | 83.6x | 46.4x | 23x |
| EV / FCF | -141x | 36.9x | 857x | 19.5x | 53.8x | 29.7x |
| FCF Yield | -0.71% | 2.71% | 0.12% | 5.14% | 1.86% | 3.37% |
| Dividend per Share 2 | 5 | 10 | 10 | 10 | 10 | 10 |
| Rate of return | 0.54% | 1.3% | 1.75% | 1.28% | 2.36% | 1.51% |
| EPS 2 | 17.04 | 38.26 | 35.74 | -55.19 | 9.048 | 31.89 |
| Distribution rate | 29.3% | 26.1% | 28% | -18.1% | 111% | 31.4% |
| Net sales 1 | 2,855 | 3,086 | 2,961 | 3,175 | 3,201 | 3,357 |
| EBITDA 1 | 467 | 588 | 450 | 416 | 339 | 417 |
| EBIT 1 | 140 | 312 | 163 | 64 | 81 | 205 |
| Net income 1 | 75 | 169 | 158 | -244 | 40 | 141 |
| Net Debt 1 | 2,624 | 2,216 | 2,195 | 1,895 | 1,886 | 1,794 |
| Reference price 2 | 934.00 | 770.00 | 570.00 | 781.00 | 424.00 | 662.00 |
| Nbr of stocks (in thousands) | 4,400 | 4,421 | 4,421 | 4,421 | 4,421 | 4,421 |
| Announcement Date | 6/23/21 | 6/27/22 | 6/22/23 | 6/27/24 | 6/26/25 | 6/23/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 19.43M | |
| 30.95x | 4.09x | 15.82x | 2.45% | 181B | |
| 20.26x | 3.52x | 12.59x | 2.99% | 116B | |
| 22.94x | 4.49x | 15.68x | 1.22% | 113B | |
| 27.35x | 2.68x | 10.75x | 2.64% | 79.83B | |
| 18.7x | 0.22x | 13.49x | 0.7% | 65.06B | |
| 31.23x | 7.77x | 20x | 1.28% | 54.35B | |
| 36.95x | 3.53x | 12.1x | 2.05% | 52.23B | |
| 37.95x | 9.42x | 26.36x | -.--% | 44.15B | |
| 34.57x | 6.06x | 19.03x | -.--% | 32.47B | |
| Average | 28.99x | 4.64x | 16.20x | 1.48% | 73.86B | |
| Weighted average by Cap. | 27.60x | 4.21x | 15.35x | 1.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4241 Stock
- Valuation atect corporation
Select your edition
All financial news and data tailored to specific country editions
