Valuation AT Systematization

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:55:50 2026-06-16 EDT			5-day change	1st Jan Change
0.1000 ^MYR	0.00%		-9.09%	+17.65%

05-29	Erdasan Group Berhad Announces Resignation of Datuk Chong Loong Men from Non-Independent Director, Effective May 29, 2026	CI
05-28	Erdasan Group Berhad Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	172.7	289.4	60.01	101.8	46.37	17.16
Change	-	67.61%	-79.26%	69.64%	-54.45%	-62.99%
Enterprise Value (EV) ¹	182.7	131.7	3.903	71.8	15.49	-17.49
Change	-	-27.93%	-97.04%	1,739.6%	-78.42%	-212.88%
P/E Ratio	-2.15x	-7.64x	-0.38x	-1.09x	-0.54x	6.18x
PBR	0.72x	0.69x	0.18x	0.35x	0.29x	0.12x
PEG	-	0.1x	-0x	0x	0.07x	-0x
Capitalization / Revenue	8.73x	9.36x	0.77x	1.67x	1.42x	0.44x
EV / Revenue	9.24x	4.26x	0.05x	1.18x	0.48x	-0.45x
EV / EBITDA	-17.8x	-8.08x	-0.05x	-1.06x	-0.25x	-2.29x
EV / EBIT	-12.5x	-6.65x	-0.04x	-0.92x	-0.22x	-5.44x
EV / FCF	-100x	-1.36x	-0.04x	-2.56x	-0.39x	-
FCF Yield	-1%	-73.4%	-2,244%	-39.1%	-257%	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.9784	-0.2355	-0.789	-0.414	-0.3799	0.0121
Distribution rate	-	-	-	-	-	-
Net sales ¹	19.77	30.93	78.13	60.8	32.58	39.22
EBITDA ¹	-10.26	-16.3	-86.29	-67.72	-62.45	7.626
EBIT ¹	-14.61	-19.81	-93.15	-77.92	-71.66	3.214
Net income ¹	-15.35	-20.53	-127.9	-82.75	-85.81	2.774
Net Debt ¹	10.08	-157.7	-56.1	-29.99	-30.88	-34.65
Reference price ²	2.1000	1.8000	0.3000	0.4500	0.2050	0.0750
Nbr of stocks (in thousands)	82,219	160,771	200,021	226,203	226,193	228,793
Announcement Date	8/26/20	8/30/21	7/29/22	7/31/23	7/31/24	1/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AT SYSTEMATIZATION	-	-	-	-	5.62M
PARKER-HANNIFIN CORPORATION	34.48x	5.93x	22.04x	0.78%	118B
FANUC CORPORATION	42.95x	7.39x	27.64x	1.42%	43.04B
INGERSOLL RAND INC.	32.57x	4.2x	15.49x	0.11%	30.73B
DOVER CORPORATION	24.55x	3.59x	15.47x	0.95%	29.98B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.36x	1.68x	12.4x	2.38%	28.87B
SMC CORPORATION	27.3x	4.48x	16.01x	1.46%	27.16B
XYLEM INC.	24.59x	2.95x	12.85x	1.53%	26.63B
ALFA LAVAL AB	25.49x	3.28x	15.65x	1.79%	23.97B
Average	29.04x	4.19x	17.19x	1.3%	36.52B
Weighted average by Cap.	31.22x	4.82x	19.01x	1.15%