|
Market Closed -
Hong Kong S.E.
04:08:03 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 158.60 HKD | -2.10% |
|
-1.43% | +104.78% |
| 07-29 | ASMPT Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 07-28 | ASMPT Limited, H1 2026 Earnings Call, Jul 29, 2026 |
Company Valuation: ASMPT Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,770 | 22,960 | 30,881 | 31,193 | 32,357 | 66,518 | - | - |
| Change | - | -33.97% | 34.5% | 1.01% | 3.73% | 105.58% | - | - |
| Enterprise Value (EV) 1 | 32,788 | 20,947 | 28,447 | 29,456 | 30,085 | 62,620 | 61,723 | 59,583 |
| Change | - | -36.11% | 35.8% | 3.55% | 2.13% | 108.14% | -1.43% | -3.47% |
| P/E | 11x | 8.79x | 43.1x | 90.2x | 35.9x | 36.3x | 25.6x | 19.6x |
| PBR | 2.27x | 1.45x | 1.97x | 2.05x | 1.9x | 3.62x | 3.29x | 2.89x |
| PEG | - | -0.5x | -0.6x | -1.7x | 0x | 0x | 0.6x | 0.6x |
| Capitalization / Revenue | 1.58x | 1.19x | 2.1x | 2.36x | 2.36x | 3.48x | 2.97x | 2.61x |
| EV / Revenue | 1.49x | 1.08x | 1.94x | 2.23x | 2.19x | 3.28x | 2.76x | 2.33x |
| EV / EBITDA | 6.72x | 5.27x | 15.7x | 23.3x | 23x | 19.2x | 14.8x | 11.4x |
| EV / EBIT | 7.92x | 6.47x | 25.8x | 57.6x | 49x | 24.4x | 18.1x | 13.7x |
| EV / FCF | 16.6x | - | 14.4x | 51.2x | -199x | 94.4x | 41.2x | 26.8x |
| FCF Yield | 6.03% | - | 6.93% | 1.95% | -0.5% | 1.06% | 2.43% | 3.74% |
| Dividend per Share 2 | 3.9 | 3.2 | 0.87 | 0.42 | 0.6 | 2.207 | 2.985 | 4.149 |
| Rate of return | 4.63% | 5.75% | 1.17% | 0.56% | 0.77% | 1.39% | 1.88% | 2.62% |
| EPS 2 | 7.69 | 6.33 | 1.73 | 0.83 | 2.16 | 4.373 | 6.207 | 8.111 |
| Distribution rate | 50.7% | 50.6% | 50.3% | 50.6% | 27.8% | 50.5% | 48.1% | 51.1% |
| Net sales 1 | 21,948 | 19,363 | 14,697 | 13,229 | 13,736 | 19,093 | 22,359 | 25,525 |
| EBITDA 1 | 4,879 | 3,975 | 1,818 | 1,266 | 1,310 | 3,266 | 4,170 | 5,224 |
| EBIT 1 | 4,142 | 3,237 | 1,104 | 511.4 | 614.5 | 2,563 | 3,417 | 4,357 |
| Net income 1 | 3,169 | 2,620 | 715.4 | 345.3 | 902 | 1,833 | 2,585 | 3,367 |
| Net Debt 1 | -1,983 | -2,013 | -2,434 | -1,737 | -2,272 | -3,898 | -4,795 | -6,935 |
| Reference price 2 | 84.25 | 55.65 | 74.50 | 74.90 | 77.45 | 158.60 | 158.60 | 158.60 |
| Nbr of stocks (in thousands) | 412,705 | 412,572 | 414,505 | 416,459 | 417,780 | 419,408 | - | - |
| Announcement Date | 2/22/22 | 2/28/23 | 2/27/24 | 2/25/25 | 3/4/26 | - | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.26x | 3.28x | 19.17x | 1.39% | 8.48B | |
| 38.74x | 12.84x | 29.2x | 0.62% | 655B | |
| 32.71x | 10.89x | 26.99x | 0.37% | 385B | |
| 31.38x | 7.02x | 21.74x | 1.57% | 155B | |
| 31.59x | 3.43x | 15.83x | 1.65% | 81.73B | |
| 50.79x | 6.76x | 23.58x | 0.29% | 21.2B | |
| 38.6x | 12.38x | 25.7x | 0.98% | 19.06B | |
| 20.89x | 3.04x | 13.03x | 1.46% | 15.79B | |
| 44.94x | 8.21x | 24.42x | - | 13.15B | |
| Average | 36.21x | 7.54x | 22.18x | 1.04% | 150.52B | |
| Weighted average by Cap. | 35.77x | 10.73x | 26.47x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 522 Stock
- Valuation ASMPT Limited
Select your edition
All financial news and data tailored to specific country editions
