Valuation ASMPT Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 04:08:14 2026-06-22 EDT			5-day change	1st Jan Change
207.40 ^HKD	-0.67%		+13.40%	+167.79%

06-08	How a few AI chip giants warped Asia's stock picking game	RE
06-03	ASMPT Completes Sale of NEXX Unit to Applied Materials	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,770	22,960	30,881	31,193	32,357	86,985	-	-
Change	-	-33.97%	34.5%	1.01%	3.73%	168.83%	-	-
Enterprise Value (EV) ¹	32,788	20,947	28,447	29,456	30,085	83,474	82,718	82,434
Change	-	-36.11%	35.8%	3.55%	2.13%	177.46%	-0.9%	-0.34%
P/E	11x	8.79x	43.1x	90.2x	35.9x	52.5x	35.3x	26.9x
PBR	2.27x	1.45x	1.97x	2.05x	1.9x	4.81x	4.41x	3.94x
PEG	-	-0.5x	-0.6x	-1.7x	0x	0.6x	0.7x	0.9x
Capitalization / Revenue	1.58x	1.19x	2.1x	2.36x	2.36x	4.87x	4.11x	3.65x
EV / Revenue	1.49x	1.08x	1.94x	2.23x	2.19x	4.68x	3.91x	3.46x
EV / EBITDA	6.72x	5.27x	15.7x	23.3x	23x	29.4x	21.4x	17.5x
EV / EBIT	7.92x	6.47x	25.8x	57.6x	49x	39.7x	27.8x	22.1x
EV / FCF	16.6x	-	14.4x	51.2x	-199x	428x	74.2x	89.7x
FCF Yield	6.03%	-	6.93%	1.95%	-0.5%	0.23%	1.35%	1.11%
Dividend per Share ²	3.9	3.2	0.87	0.42	0.6	2.082	2.792	3.984
Rate of return	4.63%	5.75%	1.17%	0.56%	0.77%	1%	1.35%	1.92%
EPS ²	7.69	6.33	1.73	0.83	2.16	3.953	5.873	7.698
Distribution rate	50.7%	50.6%	50.3%	50.6%	27.8%	52.7%	47.5%	51.8%
Net sales ¹	21,948	19,363	14,697	13,229	13,736	17,850	21,151	23,850
EBITDA ¹	4,879	3,975	1,818	1,266	1,310	2,837	3,863	4,722
EBIT ¹	4,142	3,237	1,104	511.4	614.5	2,101	2,976	3,738
Net income ¹	3,169	2,620	715.4	345.3	902	1,656	2,454	3,214
Net Debt ¹	-1,983	-2,013	-2,434	-1,737	-2,272	-3,512	-4,267	-4,551
Reference price ²	84.25	55.65	74.50	74.90	77.45	207.40	207.40	207.40
Nbr of stocks (in thousands)	412,705	412,572	414,505	416,459	417,780	419,408	-	-
Announcement Date	2/22/22	2/28/23	2/27/24	2/25/25	3/4/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASMPT LIMITED	52.82x	4.71x	29.63x	1%	11.17B
ASML HOLDING N.V.	52.51x	16.04x	40.84x	0.52%	732B
LAM RESEARCH CORPORATION	69.35x	20.93x	56.02x	0.26%	487B
TOKYO ELECTRON LIMITED	62.88x	13.94x	49.67x	0.8%	213B
ASE TECHNOLOGY HOLDING CO., LTD.	36.23x	3.73x	17.1x	1.39%	84.99B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	219.06x	65x	167.15x	0.11%	36.47B
LASERTEC CORPORATION	65.54x	21.19x	44.14x	0.59%	30.62B
ENTEGRIS, INC.	69.24x	8.77x	31.05x	0.23%	27.26B
AMKOR TECHNOLOGY, INC.	43.27x	3.11x	16.96x	0.37%	22.42B
SCREEN HOLDINGS CO., LTD.	36.08x	4.79x	22.27x	0.84%	19.63B
Average	70.70x	16.22x	47.48x	0.61%	166.33B
Weighted average by Cap.	61.78x	17.24x	47.25x	0.52%