Valuation ASML Holding N.V. Lima

Stocks

End-of-day quote Lima Other stock markets 2026-06-11			5-day change	1st Jan Change
1,899.00 ^USD	+5.50%		+7.53%	+84.55%

06-12	Swedbank Robur Access Europa rose 2.52 percent in May: Nokia contributed positively	FW
06-11	Global markets live: Oracle, Microsoft, SpaceX, ASML, Frasers…

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	287,256	200,985	268,992	266,748	355,841	627,076	-	-
Change	-	-30.03%	33.84%	-0.83%	33.4%	76.22%	-	-
Enterprise Value (EV) ¹	283,740	197,123	266,613	257,684	345,228	616,139	609,201	601,727
Change	-	-30.53%	35.25%	-3.35%	33.97%	78.47%	-1.13%	-1.23%
P/E Ratio	49.3x	35.7x	34.3x	35.3x	37.3x	51.7x	38.5x	32.7x
PBR	28.6x	22.7x	20x	14.5x	18.2x	27.4x	20.6x	15.4x
PEG	-	-24.38x	0.8x	-10.8x	1.3x	1.9x	1.1x	1.8x
Capitalization / Revenue	15.4x	9.49x	9.76x	9.44x	10.9x	16.1x	13.2x	11.9x
EV / Revenue	15.2x	9.31x	9.67x	9.12x	10.6x	15.8x	12.8x	11.4x
EV / EBITDA	40.5x	27.8x	27.3x	25.9x	28x	40.1x	29.9x	26x
EV / EBIT	43.4x	30.3x	29.5x	28.6x	30.5x	43.4x	32.3x	27.8x
EV / FCF	28.5x	27.4x	81.1x	28.3x	31.1x	89x	44.9x	36.3x
FCF Yield	3.51%	3.66%	1.23%	3.53%	3.21%	1.12%	2.23%	2.76%
Dividend per Share ²	5.5	5.8	6.1	6.4	7.5	8.629	10.56	12.07
Rate of return	0.78%	1.15%	0.89%	0.94%	0.81%	0.53%	0.65%	0.74%
EPS ²	14.34	14.13	19.89	19.24	24.71	31.52	42.3	49.81
Distribution rate	38.4%	41%	30.7%	33.3%	30.4%	27.4%	25%	24.2%
Net sales ¹	18,611	21,173	27,558	28,263	32,667	39,046	47,680	52,749
EBITDA ¹	7,007	7,084	9,782	9,941	12,327	15,375	20,346	23,121
EBIT ¹	6,536	6,501	9,042	9,023	11,301	14,209	18,886	21,657
Net income ¹	5,883	5,624	7,839	7,572	9,393	12,088	15,948	18,194
Net Debt ¹	-3,515	-3,862	-2,379	-9,064	-10,613	-10,936	-17,874	-25,349
Reference price ²	706.70	503.80	681.70	678.70	921.40	1,629.60	1,629.60	1,629.60
Nbr of stocks (in thousands)	406,474	398,937	394,590	393,028	386,196	384,803	-	-
Announcement Date	1/19/22	1/25/23	1/24/24	1/29/25	1/28/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOKYO ELECTRON LIMITED	56.74x	12.46x	44.39x	0.88%	192B
ASE TECHNOLOGY HOLDING CO., LTD.	34.87x	3.6x	16.5x	1.46%	81.88B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	172.07x	51.07x	131.33x	0.15%	28.65B
LASERTEC CORPORATION	52.18x	16.75x	34.87x	0.73%	24.62B
ENTEGRIS, INC.	58.29x	7.52x	26.62x	0.27%	22.95B
AMKOR TECHNOLOGY, INC.	39.6x	2.86x	15.59x	0.41%	20.52B
SCREEN HOLDINGS CO., LTD.	30.05x	3.93x	18.29x	1.01%	16.46B
ONTO INNOVATION INC.	62.4x	11.3x	35.95x	-	16.11B
FORMFACTOR, INC.	77.22x	-	-	-.--%	10.85B
Average	64.82x	13.68x	40.44x	0.61%	45.96B
Weighted average by Cap.	59.06x	12.50x	40.44x	0.86%