Company Valuation: Ashram Online.com Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 49.68 45 60.12 34.06 71.71 61.55
Change - -9.42% 33.6% -43.35% 110.53% -14.17%
Enterprise Value (EV) 1 43.29 37.87 58.5 32.69 71.69 60.91
Change - -12.52% 54.47% -44.13% 119.35% -15.04%
P/E Ratio -29.6x -6.82x 198x -13.5x -600x -85.8x
PBR 0.48x 0.47x 0.47x 0.29x 0.54x 0.54x
PEG - -0x -2x 0x 6.3x -0x
Capitalization / Revenue 4.28x 6.03x 8.65x 4.3x 8.42x 8.85x
EV / Revenue 3.73x 5.07x 8.41x 4.13x 8.41x 8.75x
EV / EBITDA 398x -6.21x 112x -15.3x 157x -160x
EV / EBIT -57x -5.66x 552x -13.3x 295x -116x
EV / FCF -12.6x 5.42x 95.6x 13.6x -782x -15.3x
FCF Yield -7.93% 18.5% 1.05% 7.38% -0.13% -6.53%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.14 -0.55 0.0254 -0.2114 -0.01 -0.06
Distribution rate - - - - - -
Net sales 1 11.61 7.464 6.953 7.916 8.52 6.958
EBITDA 1 0.1088 -6.094 0.5212 -2.14 0.456 -0.38
EBIT 1 -0.7589 -6.694 0.106 -2.458 0.243 -0.525
Net income 1 -1.066 -6.616 0.3031 -2.526 -0.062 -0.699
Net Debt 1 -6.39 -7.129 -1.618 -1.375 -0.012 -0.638
Reference price 2 4.140 3.750 5.010 2.850 6.000 5.150
Nbr of stocks (in thousands) 12,000 12,000 12,000 11,951 11,951 11,951
Announcement Date 9/4/20 8/31/21 9/5/22 9/4/23 9/3/24 9/3/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 624K
14.7x1.12x8.89x3.09% 16.39B
28.6x1.22x5.68x2.5% 8.19B
18.07x1.67x15.39x5.45% 5.23B
9.28x1.91x5.49x5.77% 3.49B
33.23x16.53x25.48x - 1.41B
6.6x0.51x4.22x-.--% 1.29B
5.27x0.51x4.74x8.39% 1.08B
9.07x0.8x5.66x2.83% 535M
Average 15.60x 3.03x 9.44x 4% 4.18B
Weighted average by Cap. 17.76x 1.82x 9.08x 3.6%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 526187 Stock
  4. Valuation Ashram Online.com Limited
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!