Valuation AS Commercial Industrial Company of Computers and Toys S.A.

Stocks

Market Closed - Athens S.E. Other stock markets 10:10:08 2026-07-13 EDT			5-day change	1st Jan Change
4.670 ^EUR	-4.98%		-1.89%	+15.31%

05-21	As company Q1 Ebitda up at EUR 1.9 million versus	RE
04-28	AS Commercial Industrial Company of Computers and Toys S.A. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	52.74	60.7	-	-
Change	-	15.09%	-	-
Enterprise Value (EV) ¹	52.74	40.89	38.76	36.37
Change	-	-22.46%	-5.21%	-6.17%
P/E	9.17x	-	-	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	-	1.53x	1.39x	1.26x
EV / Revenue	-	1.03x	0.89x	0.76x
EV / EBITDA	-	4.89x	4.04x	3.32x
EV / EBIT	-	5.47x	4.48x	3.65x
EV / FCF	-	7.52x	6.14x	5.21x
FCF Yield	-	13.3%	16.3%	19.2%
Dividend per Share ²	-	0.26	0.28	0.29
Rate of return	-	5.57%	6%	6.21%
EPS ²	0.4416	-	-	-
Distribution rate	-	-	-	-
Net sales ¹	-	39.76	43.78	48.15
EBITDA ¹	-	8.37	9.6	10.97
EBIT ¹	-	7.47	8.65	9.97
Net income	5.752	-	-	-
Net Debt ¹	-	-19.81	-21.94	-24.33
Reference price ²	4.050	4.670	4.670	4.670
Nbr of stocks (in thousands)	13,023	12,999	-	-
Announcement Date	4/28/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AS COMMERCIAL INDUSTRIAL COMPANY OF COMPUTERS AND TOYS S.A.	-	1.11x	5.27x	-	73.04M
HAPPINET CORPORATION	12.96x	-	-	-	834M
Average	12.96x	1.11x	5.27x		453.5M
Weighted average by Cap.	12.96x	1.11x	5.27x