Valuation Artra Group Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-07-10 EDT			5-day change	1st Jan Change
196.00 ^JPY	+3.16%		+7.69%	+15.29%

03-30	Ishikawa Toy Co., Ltd. agreed to acquire Pelican Co,Ltd from Artra Group Corporation.	CI
01-05	Artra Group Corporation announced that it has received ¥6 million in funding from Milestone Capital Management Co., Ltd., Quantum Leaps Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,728	2,832	1,830	1,928	1,386	1,745
Change	-	3.82%	-35.39%	5.34%	-28.11%	25.93%
Enterprise Value (EV) ¹	2,761	3,431	2,501	2,323	1,615	1,666
Change	-	24.28%	-27.11%	-7.13%	-30.47%	3.18%
P/E	-6.17x	-7.89x	914x	35.6x	-38.3x	6.76x
PBR	1.99x	1.96x	1.4x	1.33x	0.97x	1.03x
PEG	-	0.3x	-9x	0x	0x	-0x
Capitalization / Revenue	1.12x	0.9x	0.39x	0.43x	0.33x	0.44x
EV / Revenue	1.14x	1.09x	0.54x	0.52x	0.38x	0.42x
EV / EBITDA	-11.8x	-51.2x	16.8x	12.2x	10.1x	6.77x
EV / EBIT	-6.73x	-15.4x	834x	45.5x	269x	11.8x
EV / FCF	14.4x	-6.64x	-17.2x	19.8x	11x	13x
FCF Yield	6.95%	-15.1%	-5.8%	5.04%	9.08%	7.68%
Dividend per Share ²	3.5	-	-	-	-	-
Rate of return	1.14%	-	-	-	-	-
EPS ²	-49.78	-36.74	0.2047	5.335	-3.521	25.13
Distribution rate	-7.03%	-	-	-	-	-
Net sales ¹	2,426	3,158	4,671	4,497	4,234	3,927
EBITDA ¹	-233	-67	149	191	160	246
EBIT ¹	-410	-223	3	51	6	141
Net income ¹	-440	-351	2	53	-36	258
Net Debt ¹	33	599	671	395	229	-79
Reference price ²	307.00	290.00	187.00	190.00	135.00	170.00
Nbr of stocks (in thousands)	8,886	9,767	9,787	10,147	10,267	10,267
Announcement Date	3/30/21	3/30/22	3/30/23	3/29/24	3/28/25	3/26/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARTRA GROUP CORPORATION	-	-	-	-	12.46M
CVS HEALTH CORPORATION	16.67x	0.46x	10x	2.55%	133B
HCA HEALTHCARE, INC.	13.47x	1.74x	8.58x	0.76%	90.2B
FRESENIUS SE & CO. KGAA	12.72x	1.45x	8.79x	2.67%	27.41B
QUEST DIAGNOSTICS INCORPORATED	21.58x	2.36x	11.89x	1.55%	22.96B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	29.06x	5.35x	22.59x	2.4%	19.9B
TENET HEALTHCARE CORPORATION	8.11x	1.27x	5.99x	-.--%	17.59B
REDE D'OR SÃO LUIZ S.A.	16.04x	1.5x	7.67x	4.37%	15.5B
DAVITA INC.	15.92x	1.83x	8.78x	0.72%	14.95B
FRESENIUS MEDICAL CARE AG	13.91x	1.03x	5.79x	3.29%	12.75B
Average	16.39x	1.89x	10.01x	2.04%	35.42B
Weighted average by Cap.	15.98x	1.42x	9.87x	1.93%