Valuation Arkema CINNOBER BOAT

Stocks

Real-time Estimate Tradegate Other stock markets 15:59:59 2026-08-05 EDT			5-day change	1st Jan Change
61.05 ^EUR	0.00%		0.00%	-

07-30	Arkema: A strong Q2 but limited visibility for H2
07-30	Arkema S.A., Q2 2026 Earnings Call, Jul 30, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,159	6,250	7,669	5,555	3,931	4,612	-	-
Change	-	-31.77%	22.71%	-27.56%	-29.24%	17.33%	-	-
Enterprise Value (EV) ¹	9,636	7,916	9,899	8,096	6,301	6,948	7,030	6,901
Change	-	-17.85%	25.06%	-18.21%	-22.17%	10.27%	1.18%	-1.83%
P/E	7.27x	6.58x	19.2x	16.4x	102x	19.8x	14.9x	12.6x
PBR	1.45x	0.87x	1.08x	0.73x	0.58x	0.7x	0.68x	0.67x
PEG	-	-0.3x	-0.3x	-1x	-1.2x	0x	0.5x	0.7x
Capitalization / Revenue	0.96x	0.54x	0.81x	0.58x	0.43x	0.5x	0.49x	0.48x
EV / Revenue	1.01x	0.69x	1.04x	0.85x	0.69x	0.76x	0.75x	0.72x
EV / EBITDA	5.58x	3.75x	6.59x	5.28x	5.04x	5.52x	5.26x	4.84x
EV / EBIT	8.14x	5.07x	10.5x	9.05x	11.2x	11.8x	11.2x	9.69x
EV / FCF	63.4x	10x	15.5x	22.5x	16.2x	20.5x	18.7x	15.3x
FCF Yield	1.58%	9.97%	6.45%	4.45%	6.19%	4.89%	5.36%	6.56%
Dividend per Share ²	3	3.4	3.5	3.6	3.6	3.591	3.744	3.874
Rate of return	2.42%	4.05%	3.4%	4.89%	6.9%	5.89%	6.14%	6.35%
EPS ²	17.04	12.75	5.36	4.49	0.51	3.088	4.104	4.842
Distribution rate	17.6%	26.7%	65.3%	80.2%	706%	116%	91.2%	80%
Net sales ¹	9,519	11,550	9,514	9,544	9,068	9,200	9,351	9,578
EBITDA ¹	1,727	2,110	1,501	1,532	1,251	1,258	1,337	1,425
EBIT ¹	1,184	1,560	939	895	564	588.1	627.5	712.1
Net income ¹	1,309	965	418	354	63	227.8	324.3	399.4
Net Debt ¹	477	1,666	2,230	2,541	2,370	2,336	2,418	2,289
Reference price ²	123.85	83.88	103.00	73.55	52.15	61.00	61.00	61.00
Nbr of stocks (in thousands)	73,953	74,506	74,456	75,528	75,375	75,610	-	-
Announcement Date	2/24/22	2/23/23	2/28/24	2/27/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ECOLAB INC.	37.47x	5.09x	20.68x	1.03%	79.69B
GIVAUDAN SA	29.92x	4.52x	19.49x	2.22%	38.02B
SIKA AG	25.88x	3.07x	15.89x	2.02%	37.75B
FUJIFILM HOLDINGS CORPORATION	15.78x	1.51x	9.15x	2%	28.18B
EMS-CHEMIE HOLDING AG	38.25x	9.39x	28.57x	2.39%	23.75B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	10.43x	2.73x	5.73x	3.89%	19.59B
DUPONT DE NEMOURS, INC.	27.7x	2.86x	11.68x	1.47%	19.3B
SYMRISE AG	23.33x	2.83x	12.99x	1.45%	14.33B
ALBEMARLE CORPORATION	11.31x	2.4x	5.18x	1.34%	14.25B
Average	24.45x	3.82x	14.37x	1.98%	30.54B
Weighted average by Cap.	27.97x	4.16x	16.46x	1.82%