Valuation ArcelorMittal

Stocks

Market Closed - Euronext Amsterdam Other stock markets 11:55:00 2026-08-07 EDT			After hours 16:00:00
62.98 ^EUR	-1.38%		63.38	+0.64%

08-06	The IBEX 35 extends its winning streak on hopes of a deal between the US and Iran	RE
08-05	The IBEX 35 tops 20,100 points as investors watch the tech sector and geopolitics	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	29,173	21,431	23,782	18,238	34,909	54,901	-	-
Change	-	-26.54%	10.97%	-23.31%	91.41%	57.27%	-	-
Enterprise Value (EV) ¹	33,203	23,667	26,680	23,317	42,840	62,695	61,179	59,773
Change	-	-28.72%	12.73%	-12.6%	83.73%	46.35%	-2.42%	-2.3%
P/E	2.37x	2.58x	26x	13.7x	11.2x	16.2x	10.4x	9.53x
PBR	0.59x	0.4x	0.43x	0.36x	0.64x	0.97x	0.89x	0.82x
PEG	-	-0.1x	-0.3x	0.2x	0x	1.77x	0.2x	1.01x
Capitalization / Revenue	0.38x	0.27x	0.35x	0.29x	0.57x	0.82x	0.77x	0.75x
EV / Revenue	0.43x	0.3x	0.39x	0.37x	0.7x	0.93x	0.86x	0.82x
EV / EBITDA	1.71x	1.67x	3.53x	3.31x	6.55x	7.56x	5.9x	5.58x
EV / EBIT	1.97x	2.04x	11.4x	7.04x	11.8x	12.9x	8.72x	8.37x
EV / FCF	4.81x	3.51x	8.8x	52.2x	91x	34.9x	22.4x	18.5x
FCF Yield	20.8%	28.5%	11.4%	1.92%	1.1%	2.86%	4.47%	5.39%
Dividend per Share ²	0.38	0.4	0.5	0.55	-	0.6233	0.6671	0.6984
Rate of return	1.19%	1.52%	1.76%	2.37%	-	0.86%	0.92%	0.96%
EPS ²	13.49	10.18	1.09	1.69	4.11	4.486	6.981	7.637
Distribution rate	2.82%	3.93%	45.9%	32.5%	-	13.9%	9.56%	9.14%
Net sales ¹	76,571	79,844	68,275	62,441	61,352	67,267	71,382	72,910
EBITDA ¹	19,404	14,161	7,558	7,053	6,541	8,295	10,362	10,716
EBIT ¹	16,881	11,581	2,340	3,310	3,628	4,857	7,013	7,140
Net income ¹	14,956	9,302	919	1,339	3,152	3,327	4,984	5,267
Net Debt ¹	4,030	2,236	2,898	5,079	7,931	7,794	6,278	4,871
Reference price ²	32.01	26.26	28.38	23.22	45.90	72.81	72.81	72.81
Nbr of stocks (in thousands)	911,415	816,000	838,000	785,388	760,600	754,042	-	-
Announcement Date	2/10/22	2/9/23	2/8/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARCELORMITTAL	16.4x	0.94x	7.63x	0.85%	55.49B
NUCOR CORPORATION	14.92x	1.63x	8.54x	0.82%	61.95B
STEEL DYNAMICS, INC.	15.86x	1.7x	10.09x	0.81%	37.48B
CARPENTER TECHNOLOGY CORPORATION	53.34x	8.92x	32.9x	0.14%	27.69B
TATA STEEL LIMITED	13.49x	1.19x	7.23x	2.22%	24.81B
NIPPON STEEL CORPORATION	12.76x	0.79x	7.57x	3.53%	22.55B
POSCO HOLDINGS INC.	11.83x	0.54x	5.23x	3.07%	16.96B
LLOYDS METALS AND ENERGY LIMITED	16.3x	4.72x	11.68x	0.05%	12.17B
SSAB AB	14.12x	0.93x	7.05x	2.71%	10.94B
VOESTALPINE AG	12.14x	0.59x	5.28x	2.31%	9.31B
Average	18.12x	2.20x	10.32x	1.65%	27.93B
Weighted average by Cap.	18.60x	2.12x	10.56x	1.33%