Valuation ArcelorMittal

Stocks

Market Closed - Euronext Amsterdam 11:55:00 2026-08-21 EDT			5-day change	1st Jan Change
62.58 ^EUR	+2.32%		-1.82%	+60.09%

08-21	China boost lifts basic resources stocks, Citi raises Thyssenkrupp target	DP
08-20	ArcelorMittal : Receives a Buy rating from Jefferies	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	29,173	21,431	23,782	18,238	34,909	55,087	-	-
Change	-	-26.54%	10.97%	-23.31%	91.41%	57.8%	-	-
Enterprise Value (EV) ¹	33,203	23,667	26,680	23,317	42,840	62,948	61,538	59,928
Change	-	-28.72%	12.73%	-12.6%	83.73%	46.94%	-2.24%	-2.62%
P/E	2.37x	2.58x	26x	13.7x	11.2x	16.5x	10.3x	9.57x
PBR	0.59x	0.4x	0.43x	0.36x	0.64x	0.97x	0.89x	0.82x
PEG	-	-0.1x	-0.3x	0.2x	0x	2.2x	0.2x	1.22x
Capitalization / Revenue	0.38x	0.27x	0.35x	0.29x	0.57x	0.82x	0.77x	0.75x
EV / Revenue	0.43x	0.3x	0.39x	0.37x	0.7x	0.94x	0.86x	0.82x
EV / EBITDA	1.71x	1.67x	3.53x	3.31x	6.55x	7.58x	5.85x	5.53x
EV / EBIT	1.97x	2.04x	11.4x	7.04x	11.8x	13x	8.69x	8.29x
EV / FCF	4.81x	3.51x	8.8x	52.2x	91x	35.9x	21.9x	18.6x
FCF Yield	20.8%	28.5%	11.4%	1.92%	1.1%	2.79%	4.57%	5.38%
Dividend per Share ²	0.38	0.4	0.5	0.55	0.6	0.6233	0.6671	0.6984
Rate of return	1.19%	1.52%	1.76%	2.37%	1.31%	0.85%	0.91%	0.96%
EPS ²	13.49	10.18	1.09	1.69	4.11	4.418	7.082	7.637
Distribution rate	2.82%	3.93%	45.9%	32.5%	14.6%	14.1%	9.42%	9.14%
Net sales ¹	76,571	79,844	68,275	62,441	61,352	67,246	71,838	73,213
EBITDA ¹	19,404	14,161	7,558	7,053	6,541	8,304	10,518	10,843
EBIT ¹	16,881	11,581	2,340	3,310	3,628	4,836	7,082	7,232
Net income ¹	14,956	9,302	919	1,339	3,152	3,288	5,107	5,381
Net Debt ¹	4,030	2,236	2,898	5,079	7,931	7,861	6,451	4,840
Reference price ²	32.01	26.26	28.38	23.22	45.90	73.06	73.06	73.06
Nbr of stocks (in thousands)	911,415	816,000	838,000	785,388	760,600	754,042	-	-
Announcement Date	2/10/22	2/9/23	2/8/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARCELORMITTAL	16.54x	0.94x	7.58x	0.85%	55.09B
NUCOR CORPORATION	13.36x	1.47x	7.67x	0.92%	55.27B
STEEL DYNAMICS, INC.	13.68x	1.49x	8.81x	0.93%	32.78B
CARPENTER TECHNOLOGY CORPORATION	36.72x	7.03x	23.91x	0.17%	24.4B
TATA STEEL LIMITED	13.07x	1.16x	7.04x	2.3%	23.82B
NIPPON STEEL CORPORATION	12.08x	0.77x	7.38x	3.66%	21.68B
POSCO HOLDINGS INC.	11.22x	0.53x	5.15x	3.17%	16.92B
LLOYDS METALS AND ENERGY LIMITED	13.83x	4.12x	10.73x	0.05%	10.97B
SSAB AB	13.1x	0.87x	6.54x	2.92%	10.24B
THYSSENKRUPP AG	-18.56x	0.12x	2.66x	1.12%	9.72B
Average	12.50x	1.85x	8.75x	1.61%	26.09B
Weighted average by Cap.	14.80x	1.77x	8.97x	1.39%