Valuation Aptech Limited

Stocks

Delayed NSE India S.E. 05:38:36 2026-09-30 EDT			5-day change	1st Jan Change
88.04 ^INR	-0.64%		-4.26%	-5.50%

09-01	Aptech Limited Receives Work Order from Autonomous Body Under State Government with Estimated Contract Value of Inr 56.6 Million	CI
08-25	Aptech Limited Receives Work Order from State Government Body for Computer-Based Examination Services Valued At INR 72.3 Million	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	7,579	14,076	14,129	13,431	6,782	4,072
Change	-	85.72%	0.37%	-4.94%	-49.5%	-39.96%
Enterprise Value (EV) ¹	7,084	13,235	12,603	11,791	5,547	3,618
Change	-	86.82%	-4.78%	-6.45%	-52.95%	-34.78%
P/E	62.4x	28.3x	20.9x	46.2x	35.5x	17.3x
PBR	4.56x	6.71x	5.51x	5.17x	2.7x	1.64x
PEG	-	0x	0.6x	-0.8x	-1x	0.7x
Capitalization / Revenue	8.52x	6.23x	3.09x	3.07x	1.47x	0.81x
EV / Revenue	7.96x	5.85x	2.76x	2.7x	1.21x	0.72x
EV / EBITDA	37.2x	34.6x	16.9x	30.4x	21x	12.8x
EV / EBIT	57.1x	40.2x	18.2x	35.7x	27.1x	15.4x
EV / FCF	10.9x	49.4x	10.6x	-42.5x	27.3x	22.8x
FCF Yield	9.18%	2.02%	9.42%	-2.35%	3.66%	4.38%
Dividend per Share ²	1.607	3.571	4.286	4.5	4.5	4.5
Rate of return	1.21%	1.47%	1.76%	1.94%	3.85%	6.41%
EPS ²	2.135	8.579	11.66	5.009	3.29	4.056
Distribution rate	75.3%	41.6%	36.8%	89.8%	137%	111%
Net sales ¹	889.6	2,261	4,569	4,368	4,601	5,034
EBITDA ¹	190.5	382.8	743.6	387.4	264	283.5
EBIT ¹	124	329.1	692.3	329.9	204.4	234.7
Net income ¹	122.6	494.4	676.9	290.4	190.8	235.2
Net Debt ¹	-494.5	-840.9	-1,526	-1,640	-1,235	-454.4
Reference price ²	133.11	243.18	243.68	231.60	116.94	70.21
Nbr of stocks (in thousands)	56,939	57,883	57,980	57,991	58,000	58,003
Announcement Date	6/7/21	7/8/22	8/28/23	8/29/24	8/25/25	8/28/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APTECH LIMITED	-	-	-	-	53.56M
OFFCN EDUCATION TECHNOLOGY CO., LTD.	34.38x	4.95x	18.4x	-.--%	1.69B
CHINA EAST EDUCATION HOLDINGS LIMITED	7.8x	0.83x	2.27x	9.29%	1.06B
UNIVERSAL TECHNICAL INSTITUTE, INC.	30.88x	-	-	-	1.03B
SHANGHAI ACTION EDUCATION TECHNOLOGY CO.,LTD.	15.71x	-	-	5.66%	929M
LINCOLN EDUCATIONAL SERVICES CORPORATION	27.69x	-	-	-	683M
Average	23.29x	2.89x	10.34x	4.98%	907.45M
Weighted average by Cap.	24.41x	3.36x	12.18x	4.11%