Company Valuation: AptarGroup, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,063 7,180 8,132 10,454 8,003 7,513 - -
Change - -10.95% 13.26% 28.56% -23.45% -6.12% - -
Enterprise Value (EV) 1 9,135 8,214 9,048 11,256 9,083 7,875 7,669 7,423
Change - -10.09% 10.15% 24.41% -19.3% -13.3% -2.62% -3.21%
P/E Ratio 33.9x 30.6x 29.1x 28.4x 20.7x 21.8x 18.8x 17.2x
PBR 4.07x 3.49x - - - 2.81x 2.66x -
PEG - -55.23x 1.6x 0.9x 3.18x -2.66x 1.2x 1.75x
Capitalization / Revenue 2.5x 2.16x 2.33x 2.92x 2.12x 1.89x 1.8x 1.69x
EV / Revenue 2.83x 2.47x 2.59x 3.14x 2.4x 1.98x 1.84x 1.67x
EV / EBITDA 15x 13.3x 12.8x 14.5x 11.1x 9.49x 9.61x 7.86x
EV / EBIT 24.5x 21.4x 19.7x 22x 17.2x 14.9x 13.6x 12.3x
EV / FCF 159x 48.8x 34.4x 30.7x 30x 20.6x 17.2x -
FCF Yield 0.63% 2.05% 2.91% 3.26% 3.33% 4.86% 5.82% -
Dividend per Share 2 1.5 1.52 1.58 1.72 1.83 1.947 2.083 2.17
Rate of return 1.22% 1.38% 1.28% 1.09% 1.5% 1.65% 1.77% 1.84%
EPS 2 3.61 3.59 4.25 5.53 5.89 5.408 6.246 6.86
Distribution rate 41.6% 42.3% 37.2% 31.1% 31.1% 36% 33.4% 31.6%
Net sales 1 3,227 3,322 3,487 3,583 3,777 3,983 4,177 4,455
EBITDA 1 607.5 616.7 707.7 774.9 815.1 830.2 798.2 944.4
EBIT 1 372.6 383 459.1 511.1 527.7 529.3 565 605.3
Net income 1 244.1 239.3 284.5 374.5 392.8 348.5 402.1 437.2
Net Debt 1 1,073 1,034 915.8 802.5 1,081 362 156 -90
Reference price 2 122.48 109.98 123.62 157.10 121.96 117.72 117.72 117.72
Nbr of stocks (in thousands) 65,827 65,284 65,781 66,543 65,619 63,820 - -
Announcement Date 2/17/22 2/16/23 2/8/24 2/6/25 2/5/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.77x1.98x9.49x1.65% 7.51B
16.6x1.39x8.8x6.22% 18.76B
11x - - - 1.48B
10.03x - - 3.55% 1.45B
13.81x1.05x6.94x2.83% 1.27B
Average 14.64x 1.47x 8.41x 3.57% 6.1B
Weighted average by Cap. 17.17x 1.54x 8.90x 4.76%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ATR Stock
  4. Valuation AptarGroup, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!