Valuation APi Group Corporation

Stocks

Market Closed - NYSE 16:00:02 2026-10-02 EDT			5-day change	1st Jan Change
40.48 ^USD	+1.17%		+5.25%	+5.80%

09-17	APi Offers 'Attractive Entry Point' Amid Rotation Away From Data Centers, Truist Says	MT
09-09	APi Group Corporation Presents at Jefferies Global Industrials Conference 2026, Sep-09-2026 09:30 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,789	4,400	8,150	9,884	15,913	17,494	-	-
Change	-	-23.99%	85.24%	21.27%	61%	9.94%	-	-
Enterprise Value (EV) ¹	6,368	6,582	9,998	12,138	17,760	19,807	18,952	18,032
Change	-	3.36%	51.91%	21.4%	46.32%	11.53%	-4.32%	-4.86%
P/E	-38.5x	188x	-50.9x	-42.8x	-55.4x	41.7x	30.8x	25.7x
PBR	2.54x	1.5x	3.28x	3.35x	4.67x	4.61x	3.93x	3.38x
PEG	-	-2x	0x	-1.8x	-2.4x	-0x	0.9x	1.3x
Capitalization / Revenue	1.47x	0.67x	1.18x	1.41x	2.01x	1.95x	1.81x	1.7x
EV / Revenue	1.62x	1x	1.44x	1.73x	2.24x	2.2x	1.96x	1.75x
EV / EBITDA	15.6x	9.78x	12.8x	13.6x	17.1x	16.2x	13.6x	11.8x
EV / EBIT	19.7x	11.2x	14.5x	14.8x	19x	17.6x	14.8x	12.7x
EV / FCF	50.1x	34.5x	23.4x	18.2x	26.8x	26.5x	21.2x	18.1x
FCF Yield	1.99%	2.9%	4.28%	5.5%	3.73%	3.77%	4.72%	5.52%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.4467	0.0667	-0.4533	-0.56	-0.69	0.9696	1.313	1.572
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,940	6,558	6,928	7,018	7,911	8,988	9,680	10,311
EBITDA ¹	407	673	782	893	1,041	1,225	1,392	1,533
EBIT ¹	324	587	690	820	937	1,126	1,285	1,419
Net income ¹	-137	29	-161	-224	-288	414.9	579.3	689.3
Net Debt ¹	579	2,182	1,848	2,254	1,847	2,314	1,458	537.8
Reference price ²	17.18	12.54	23.07	23.98	38.26	40.48	40.48	40.48
Nbr of stocks (in thousands)	336,938	350,860	353,339	412,164	415,906	432,160	-	-
Announcement Date	3/1/22	2/28/23	2/28/24	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
API GROUP CORPORATION	41.75x	2.2x	16.18x	-.--%	17.49B
QUANTA SERVICES, INC.	58.37x	2.69x	25.68x	0.06%	102B
VINCI	11.76x	1.02x	5.57x	4.97%	66.61B
COMFORT SYSTEMS USA, INC.	35.58x	4.48x	24.33x	0.19%	60.72B
LARSEN & TOUBRO LIMITED	24.84x	1.93x	18.95x	1.19%	52.74B
FERROVIAL N.V.	49.38x	3.96x	25.08x	1.96%	38.53B
EMCOR GROUP, INC.	24.02x	1.64x	15.14x	0.19%	34.7B
HOCHTIEF AG	27.92x	0.7x	11.55x	2.21%	34.5B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.53x	0.44x	7.03x	2.74%	29.63B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.01x	0.31x	5.98x	5.63%	26.75B
Average	30.11x	1.94x	15.55x	1.91%	46.34B
Weighted average by Cap.	33.28x	2.18x	17.27x	1.73%