Valuation APB Apranga

Stocks

Market Closed - Nasdaq Vilnius Other stock markets 09:30:00 2026-07-17 EDT			5-day change	1st Jan Change
3.950 ^EUR	0.00%		+1.54%	+14.83%

07-01	APB Apranga Announces Opening of New Stores in First Half of 2026	CI
07-01	Apranga Group Reports Turnover Results for the Month, Second Quarter and First Half Ended June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	99.53	112.2	119.4	147.1	161.7	190.2
Change	-	12.78%	6.4%	23.15%	9.96%	17.61%
Enterprise Value (EV) ¹	139.8	149	152.6	191.3	206	230.5
Change	-	6.63%	2.41%	25.36%	7.65%	11.92%
P/E	20.2x	10.3x	7.64x	8.77x	10.1x	11.7x
PBR	1.57x	1.51x	1.91x	2.31x	2.44x	2.74x
PEG	-	0x	0.2x	1.2x	-2.08x	7.29x
Capitalization / Revenue	0.59x	0.59x	0.49x	0.55x	0.55x	0.62x
EV / Revenue	0.82x	0.79x	0.63x	0.71x	0.7x	0.75x
EV / EBITDA	9.35x	7.49x	6x	7.01x	7.62x	7.95x
EV / EBIT	17x	11.2x	7.99x	8.95x	9.78x	10.3x
EV / FCF	6.01x	7.87x	5.67x	13.7x	9.22x	8.94x
FCF Yield	16.6%	12.7%	17.6%	7.29%	10.8%	11.2%
Dividend per Share ²	-	0.5	0.28	0.24	0.24	0.27
Rate of return	-	24.6%	13%	9.02%	8.21%	7.85%
EPS ²	0.0893	0.1971	0.2828	0.3034	0.2886	0.2933
Distribution rate	-	254%	99%	79.1%	83.1%	92.1%
Net sales ¹	170	189.7	242.9	269.7	292.9	307.2
EBITDA ¹	14.94	19.89	25.46	27.29	27.04	28.99
EBIT ¹	8.219	13.28	19.1	21.39	21.07	22.38
Net income ¹	4.936	10.9	15.64	16.77	15.96	16.22
Net Debt ¹	40.25	36.8	33.2	44.27	44.25	40.33
Reference price ²	1.800	2.030	2.160	2.660	2.925	3.440
Nbr of stocks (in thousands)	55,292	55,292	55,292	55,292	55,292	55,292
Announcement Date	4/29/21	3/1/22	4/4/23	4/30/24	4/3/25	4/7/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APB APRANGA	-	-	-	-	250M
INDITEX	24.93x	3.84x	13.58x	3.57%	193B
FAST RETAILING CO., LTD.	47.9x	5.88x	24.53x	0.78%	149B
ROSS STORES, INC.	29.85x	2.84x	19x	0.77%	74.65B
KERING	44.98x	2.74x	10.77x	1.37%	35.83B
TAPESTRY, INC.	21.18x	3.82x	15.27x	1.11%	29.13B
HENNES & MAURITZ AB	21x	1.42x	8.01x	4.47%	27.07B
NEXT PLC	18.91x	2.61x	11.61x	1.9%	23.09B
BURLINGTON STORES, INC.	30.77x	1.79x	15.13x	-.--%	22.16B
LPP SA	14.26x	1.72x	7.2x	4.55%	9.84B
Average	28.20x	2.96x	13.90x	2.06%	56.43B
Weighted average by Cap.	32.33x	3.89x	16.70x	2.05%