Valuation APB Apranga

Stocks

Market Closed - Nasdaq Vilnius Other stock markets 09:30:00 2026-06-26 EDT			5-day change	1st Jan Change
3.800 ^EUR	0.00%		-0.26%	+10.47%

06-01	Apranga Group Reports Turnover Results for the Month and Year to Date Ended May 2026	CI
05-22	Apranga APB Announces Appointment of Vidas Lazickas as Chairman of the Board, Effective May 20, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	99.53	112.2	119.4	147.1	161.7	190.2
Change	-	12.78%	6.4%	23.15%	9.96%	17.61%
Enterprise Value (EV) ¹	139.8	149	152.6	191.3	206	230.5
Change	-	6.63%	2.41%	25.36%	7.65%	11.92%
P/E	20.2x	10.3x	7.64x	8.77x	10.1x	11.7x
PBR	1.57x	1.51x	1.91x	2.31x	2.44x	2.74x
PEG	-	0x	0.2x	1.2x	-2.08x	7.29x
Capitalization / Revenue	0.59x	0.59x	0.49x	0.55x	0.55x	0.62x
EV / Revenue	0.82x	0.79x	0.63x	0.71x	0.7x	0.75x
EV / EBITDA	9.35x	7.49x	6x	7.01x	7.62x	7.95x
EV / EBIT	17x	11.2x	7.99x	8.95x	9.78x	10.3x
EV / FCF	6.01x	7.87x	5.67x	13.7x	9.22x	8.94x
FCF Yield	16.6%	12.7%	17.6%	7.29%	10.8%	11.2%
Dividend per Share ²	-	0.5	0.28	0.24	0.24	0.27
Rate of return	-	24.6%	13%	9.02%	8.21%	7.85%
EPS ²	0.0893	0.1971	0.2828	0.3034	0.2886	0.2933
Distribution rate	-	254%	99%	79.1%	83.1%	92.1%
Net sales ¹	170	189.7	242.9	269.7	292.9	307.2
EBITDA ¹	14.94	19.89	25.46	27.29	27.04	28.99
EBIT ¹	8.219	13.28	19.1	21.39	21.07	22.38
Net income ¹	4.936	10.9	15.64	16.77	15.96	16.22
Net Debt ¹	40.25	36.8	33.2	44.27	44.25	40.33
Reference price ²	1.800	2.030	2.160	2.660	2.925	3.440
Nbr of stocks (in thousands)	55,292	55,292	55,292	55,292	55,292	55,292
Announcement Date	4/29/21	3/1/22	4/4/23	4/30/24	4/3/25	4/7/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APB APRANGA	-	-	-	-	239M
INDITEX	25.96x	3.85x	13.62x	3.43%	200B
FAST RETAILING CO., LTD.	51.99x	6.34x	26.48x	0.72%	160B
ROSS STORES, INC.	27.59x	2.61x	17.5x	0.84%	69.01B
KERING	44.33x	2.85x	11.08x	1.35%	37.4B
TAPESTRY, INC.	21.44x	3.87x	15.47x	1.09%	29.5B
HENNES & MAURITZ AB	21.25x	1.44x	8.1x	4.34%	27.57B
NEXT PLC	18.56x	2.56x	11.36x	1.93%	22.2B
BURLINGTON STORES, INC.	28.03x	1.63x	13.83x	-.--%	20.18B
LPP SA	13.13x	1.6x	6.72x	4.94%	9.12B
Average	28.03x	2.97x	13.80x	2.07%	57.56B
Weighted average by Cap.	33.71x	4.05x	17.14x	2%