Valuation Amphenol Corporation Xetra

Stocks

Market Closed - Xetra Other stock markets 11:35:32 2026-07-10 EDT			5-day change	1st Jan Change
138.44 ^PTS	-2.96%		-5.63%	+18.91%

07-09	UBS Adjusts Price Target on Amphenol to $185 From $178, Maintains Buy Rating	MT
07-09	UBS Adjusts Price Target on Amphenol to $185 From $178	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,304	45,310	59,310	83,730	165,419	195,681	-	-
Change	-	-13.37%	30.9%	41.17%	97.56%	18.29%	-	-
Enterprise Value (EV) ¹	55,906	48,515	62,173	87,299	169,790	207,096	203,711	200,183
Change	-	-13.22%	28.15%	40.41%	94.49%	21.97%	-1.63%	-1.73%
P/E	34.4x	24.9x	31.9x	36.2x	40.5x	34.6x	28.1x	24.2x
PBR	8.68x	6.74x	7.07x	8.58x	12.4x	11.4x	8.59x	6.58x
PEG	-	1.2x	19.52x	1.5x	0.5x	0.9x	1.2x	1.5x
Capitalization / Revenue	4.81x	3.59x	4.72x	5.5x	7.16x	5.84x	5.13x	4.62x
EV / Revenue	5.14x	3.84x	4.95x	5.73x	7.35x	6.18x	5.34x	4.73x
EV / EBITDA	21.7x	16.2x	20.7x	22.5x	24.4x	19.3x	16.6x	14.7x
EV / EBIT	25.7x	18.6x	24x	26.4x	28.1x	22.5x	19x	16.8x
EV / FCF	47.4x	27.1x	28.8x	40.5x	38.7x	34.6x	29.2x	24.9x
FCF Yield	2.11%	3.69%	3.47%	2.47%	2.59%	2.89%	3.43%	4.01%
Dividend per Share ²	0.3175	0.405	0.425	0.55	0.745	1.016	1.117	1.263
Rate of return	0.73%	1.06%	0.86%	0.79%	0.55%	0.64%	0.7%	0.79%
EPS ²	1.27	1.53	1.555	1.92	3.34	4.591	5.664	6.573
Distribution rate	25%	26.5%	27.3%	28.6%	22.3%	22.1%	19.7%	19.2%
Net sales ¹	10,876	12,623	12,555	15,223	23,095	33,486	38,114	42,322
EBITDA ¹	2,571	3,000	3,001	3,875	6,972	10,758	12,293	13,639
EBIT ¹	2,176	2,607	2,594	3,302	6,050	9,202	10,721	11,926
Net income ¹	1,591	1,902	1,928	2,424	4,270	5,848	7,308	8,436
Net Debt ¹	3,603	3,205	2,862	3,569	4,371	11,415	8,029	4,502
Reference price ²	43.73	38.07	49.56	69.45	135.14	159.06	159.06	159.06
Nbr of stocks (in thousands)	1,196,056	1,190,189	1,196,620	1,205,613	1,224,056	1,230,234	-	-
Announcement Date	1/26/22	1/25/23	1/24/24	1/22/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
EOPTOLINK TECHNOLOGY INC., LTD.	32.47x	12.9x	27.16x	0.36%	108B
MURATA MANUFACTURING CO., LTD.	53.92x	8.58x	28.08x	0.7%	111B
HON HAI PRECISION INDUSTRY CO., LTD.	13.63x	0.29x	6.67x	3.74%	104B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	87.02x	8.46x	41.11x	0.19%	77.76B
LUXSHARE PRECISION INDUSTRY CO., LTD.	21.67x	1.25x	13.9x	0.49%	70.15B
COHERENT CORP.	80.02x	9.46x	40.15x	0.01%	63.48B
TE CONNECTIVITY PLC	18.51x	3.19x	12.05x	1.49%	58.48B
YAGEO CORPORATION	48.38x	10.65x	32.57x	0.8%	57.67B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	75.44x	30.48x	67.55x	0.4%	43.62B
Average	47.90x	9.47x	29.92x	0.91%	77.07B
Weighted average by Cap.	45.31x	8.43x	27.37x	1.02%