Valuation AMMB Holdings

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:52:21 2026-07-03 EDT			5-day change	1st Jan Change
6.480 ^MYR	+1.25%		+1.25%	-0.31%

06-25	AMMB Winds Up Dormant Unit	MT
06-24	AMMB Seeks Renewal of Share Buyback Mandate	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,814	12,283	12,402	13,856	18,503	21,428	-	-
Change	-	39.36%	0.97%	11.72%	33.54%	15.81%	-	-
Enterprise Value (EV)	8,814	12,283	12,402	13,856	18,503	21,428	21,428	21,428
Change	-	39.36%	0.97%	11.72%	33.54%	15.81%	0%	0%
P/E	-2.3x	8.15x	7.16x	7.42x	9.25x	10.4x	9.91x	9.37x
PBR	0.6x	0.73x	0.68x	0.71x	0.9x	1.01x	0.95x	0.9x
PEG	-	-0x	0.5x	0.95x	1.28x	2.13x	2.7x	1.63x
Capitalization / Revenue	1.95x	2.66x	2.73x	3.04x	3.84x	4.32x	3.99x	3.82x
EV / Revenue	0x	0x	0x	0x	0x	4.21x	3.99x	3.82x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.59x	7.15x	6.91x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.05	0.183	0.226	0.302	0.35	0.3791	0.4071
Rate of return	-	1.35%	4.88%	5.39%	5.39%	5.31%	5.85%	6.28%
EPS ²	-1.272	0.4554	0.5241	0.5649	0.6056	0.6351	0.6537	0.6914
Distribution rate	-	11%	34.9%	40%	49.9%	55.1%	58%	58.9%
Net sales ¹	4,509	4,621	4,538	4,555	4,821	5,049	5,366	5,616
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,376	2,527	2,539	2,504	2,623	2,746	2,996	3,101
Net income ¹	-3,826	1,503	1,735	1,868	2,001	2,101	2,164	2,286
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	2.930	3.710	3.750	4.190	5.600	6.480	6.480	6.480
Nbr of stocks (in thousands)	3,008,116	3,310,813	3,307,108	3,306,844	3,304,066	3,306,735	-	-
Announcement Date	5/31/21	5/31/22	5/29/23	5/27/24	5/26/25	5/28/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMMB HOLDINGS	10.28x	-	-	5.1%	5.26B
JPMORGAN CHASE & CO.	14.78x	-	-	1.89%	896B
BANK OF AMERICA CORPORATION	13.11x	-	-	2.01%	417B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.4x	-	-	5.74%	351B
HSBC HOLDINGS PLC	11.91x	-	-	4.32%	332B
ROYAL BANK OF CANADA	18.28x	-	-	2.33%	284B
CHINA CONSTRUCTION BANK CORPORATION	5.11x	-	-	5.96%	268B
WELLS FARGO & COMPANY	12.21x	-	-	2.2%	262B
BANK OF CHINA LIMITED	5.5x	-	-	5.66%	247B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.99x	-	-	2.27%	232B
Average	11.36x			3.75%	329.41B
Weighted average by Cap.	12.05x			3.27%