Company Valuation: AMMB Holdings

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 12,283 12,402 13,856 18,503 21,791 20,577 - -
Change - 0.97% 11.72% 33.54% 17.77% -5.57% - -
Enterprise Value (EV) 12,283 12,402 13,856 18,503 21,791 20,577 20,577 20,577
Change - 0.97% 11.72% 33.54% 17.77% -5.57% 0% 0%
P/E 8.15x 7.16x 7.42x 9.25x 10.4x 9.66x 9.02x 8.52x
PBR 0.73x 0.68x 0.71x 0.9x 1.01x 0.91x 0.88x 0.86x
PEG - 0.5x 0.95x 1.28x 2.13x 7.71x 1.27x 1.45x
Capitalization / Revenue 2.66x 2.73x 3.04x 3.84x 4.32x 3.86x 3.66x 3.48x
EV / Revenue 0x 0x 0x 0x 0x 3.86x 3.66x 3.48x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.02x 6.55x 6.19x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.05 0.183 0.226 0.302 0.35 0.3925 0.5182 0.546
Rate of return 1.35% 4.88% 5.39% 5.39% 5.31% 6.32% 8.34% 8.79%
EPS 2 0.4554 0.5241 0.5649 0.6056 0.6351 0.6431 0.6887 0.7292
Distribution rate 11% 34.9% 40% 49.9% 55.1% 61% 75.2% 74.9%
Net sales 1 4,621 4,538 4,555 4,821 5,049 5,326 5,627 5,919
EBITDA - - - - - - - -
EBIT 1 2,527 2,539 2,504 2,623 2,746 2,932 3,141 3,324
Net income 1 1,503 1,735 1,868 2,001 2,101 2,128 2,279 2,415
Net Debt - - - - - - - -
Reference price 2 3.710 3.750 4.190 5.600 6.590 6.210 6.210 6.210
Nbr of stocks (in thousands) 3,310,813 3,307,108 3,306,844 3,304,066 3,306,735 3,313,480 - -
Announcement Date 5/31/22 5/29/23 5/27/24 5/26/25 5/28/26 - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.63x - - 6.34% 5.02B
13.39x - - 1.91% 886B
6.26x - - 4.95% 431B
7x - - 4.58% 384B
11.45x - - 2.37% 349B
6.33x - - 4.89% 339B
11.43x - - 4.56% 319B
6.93x - - 4.58% 319B
17.1x - - 2.46% 273B
11.15x - - 2.32% 246B
Average 10.07x 3.9% 354.89B
Weighted average by Cap. 10.34x 3.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - AMMB Holdings

Historical PBR trend

Valuation ratios - PBR - AMMB Holdings

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - AMMB Holdings

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - AMMB Holdings


Year-on-year evolution of the Yield

Valuation ratios - Yield - AMMB Holdings
  1. Stock Market
  2. Stocks
  3. 1015 Stock
  4. Valuation AMMB Holdings