Company Valuation: American Express Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 126,717 110,404 136,523 209,072 254,841 229,528 - -
Change - -12.87% 23.66% 53.14% 21.89% -9.93% - -
Enterprise Value (EV) 126,717 110,404 136,523 209,072 254,841 229,528 229,528 229,528
Change - -12.87% 23.66% 53.14% 21.89% -9.93% 0% 0%
P/E 16.3x 15x 16.7x 21.2x 24.1x 19x 16.7x 14.8x
PBR 6.05x 4.75x 5.12x 7.26x 7.96x 6.37x 5.65x 5.02x
PEG - -8.84x 1.2x 0.8x 2.46x 1.2x 1.2x 1.1x
Capitalization / Revenue 2.99x 2.09x 2.26x 3.17x 3.53x 2.89x 2.65x 2.45x
EV / Revenue 0x 0x 0x 0x 0x 2.89x 2.65x 2.45x
EV / EBITDA - - 0x - 0x 8.4x 7.92x 6.2x
EV / EBIT 0x 0x 0x 0x 0x 10.8x 9.76x 8.78x
EV / FCF - - - - 0x 19.2x 17.4x -
FCF Yield - - - - 6.28% 5.22% 5.76% -
Dividend per Share 2 1.72 2.08 2.4 2.8 3.28 3.8 4.237 4.946
Rate of return 1.05% 1.41% 1.28% 0.94% 0.89% 1.13% 1.26% 1.47%
EPS 2 10.02 9.85 11.21 14.01 15.38 17.74 20.14 22.78
Distribution rate 17.2% 21.1% 21.4% 20% 21.3% 21.4% 21% 21.7%
Net sales 1 42,380 52,862 60,515 65,949 72,229 79,468 86,499 93,635
EBITDA 1 - - 17,087 - 20,828 27,330 28,978 37,036
EBIT 1 9,270 11,767 15,436 18,080 19,051 21,214 23,507 26,133
Net income 1 7,917 7,400 8,252 9,995 10,701 12,037 13,299 14,646
Net Debt - - - - - - - -
Reference price 2 163.60 147.75 187.34 296.79 369.95 336.39 336.39 336.39
Nbr of stocks (in thousands) 774,556 747,233 728,746 704,445 688,852 682,326 - -
Announcement Date 1/25/22 1/27/23 1/26/24 1/24/25 1/30/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.96x - - 1.13% 230B
12.07x2.42x4.05x1.68% 118B
25.36x5.57x - 0.55% 5.81B
12.14x - - - 750M
11.95x - - 3% 511M
9.88x - - - 215M
Average 15.06x 4.00x 4.05x 1.59% 59.18B
Weighted average by Cap. 16.74x 2.57x 4.05x 1.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AXP Stock
  4. Valuation American Express Company