Valuation ALTEN Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:57:00 2026-06-26 EDT			5-day change	1st Jan Change
53.20 ^EUR	+1.24%		-8.85%	-27.62%

05-06	Alten S.A. acquired Klanik International Information Technology Services L.l.c.	CI
05-05	Alten S.A. acquired In-Motion GmbH.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,375	3,966	4,648	2,751	2,527	1,852	-	-
Change	-	-26.22%	17.2%	-40.81%	-8.16%	-26.68%	-	-
Enterprise Value (EV) ¹	5,155	3,786	4,607	2,742	2,359	1,380	1,215	1,023
Change	-	-26.56%	21.66%	-40.48%	-13.99%	-41.5%	-11.96%	-15.81%
P/E	26.3x	8.84x	20x	14.9x	23.8x	8.57x	7.55x	6.97x
PBR	3.78x	2.17x	2.29x	1.24x	1.14x	0.79x	0.74x	0.69x
PEG	-	0x	-0.4x	-0.7x	-0.6x	0x	0.6x	0.84x
Capitalization / Revenue	1.84x	1.05x	1.14x	0.66x	0.62x	0.45x	0.43x	0.41x
EV / Revenue	1.76x	1x	1.13x	0.66x	0.58x	0.33x	0.28x	0.23x
EV / EBITDA	13.1x	8.04x	10.1x	6.12x	5.38x	3.12x	2.53x	1.98x
EV / EBIT	16.1x	9.71x	13.1x	7.7x	7.53x	3.79x	3.08x	2.39x
EV / FCF	32.6x	25.5x	31.4x	8.23x	9.83x	5.9x	5.4x	3.99x
FCF Yield	3.07%	3.93%	3.18%	12.2%	10.2%	17%	18.5%	25%
Dividend per Share ²	1	1.5	1.5	1.5	1.5	1.703	1.799	1.796
Rate of return	0.63%	1.28%	1.11%	1.9%	2.07%	3.19%	3.37%	3.36%
EPS ²	6.03	13.21	6.74	5.32	3.04	6.233	7.075	7.662
Distribution rate	16.6%	11.4%	22.3%	28.2%	49.3%	27.3%	25.4%	23.4%
Net sales ¹	2,925	3,783	4,069	4,143	4,099	4,142	4,301	4,516
EBITDA ¹	392.3	470.7	454.5	448.3	438	442.1	479.9	516.7
EBIT ¹	319.9	389.9	350.5	356.3	313.3	364.4	394.7	427.8
Net income ¹	207.8	457.6	233.2	186.4	106.9	221.3	251.4	269.1
Net Debt ¹	-219.8	-179.7	-41.54	-8.97	-168.1	-472.8	-637.7	-829.7
Reference price ²	158.50	116.80	134.60	79.05	72.45	53.40	53.40	53.40
Nbr of stocks (in thousands)	33,913	33,956	34,533	34,801	34,874	34,690	-	-
Announcement Date	2/22/22	2/24/23	2/22/24	2/20/25	2/24/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IBM	26.41x	4.28x	14.93x	2.48%	255B
SNOWFLAKE INC.	-87.2x	13.76x	79.66x	-.--%	86.29B
TATA CONSULTANCY SERVICES LTD.	13.44x	2.45x	9.03x	6.15%	80.34B
ACCENTURE PLC	9.58x	1.05x	5.51x	5.03%	78.93B
RELX PLC	18.71x	4.89x	12.09x	3.06%	55.03B
INFOSYS LIMITED	13.5x	1.97x	8.24x	5.76%	44.67B
FUJITSU LIMITED	12.69x	1.45x	9.94x	1.27%	34.33B
HCL TECHNOLOGIES LIMITED	14.99x	1.91x	8.86x	5.76%	31.57B
NEC CORPORATION	17.59x	1.28x	8.2x	1.12%	31.14B
Average	4.41x	3.67x	17.38x	3.4%	77.51B
Weighted average by Cap.	5.94x	4.39x	19.72x	3.17%