Valuation Altamir

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-06-11 EDT			5-day change	1st Jan Change
23.90 ^EUR	0.00%		0.00%	-20.33%

05-12	Altamir Q1 net asset value per share at Eur 32.59	RE
05-12	Atos, Fnac Darty, Chargeurs... stocks to watch today in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	927	941.5	868.4	824.5	1,094	871.9	-	-
Change	-	1.56%	-7.76%	-5.06%	32.73%	-20.33%	-	-
Enterprise Value (EV) ¹	764.1	852.9	917.9	851.9	1,151	529.1	364.9	210.7
Change	-	11.62%	7.63%	-7.19%	35.11%	-54.03%	-31.03%	-42.26%
P/E Ratio	3.18x	-34.9x	30.9x	44.3x	-	149x	-184x	-59.8x
PBR	0.67x	0.72x	0.67x	0.64x	0.93x	0.67x	0.67x	-
PEG	-	0x	-0x	-1.3x	-	-	1x	-0x
Capitalization / Revenue	13.4x	29x	-	-	-	18.9x	18.9x	18.9x
EV / Revenue	11x	26.2x	-	-	-	11.5x	7.9x	4.56x
EV / EBITDA	2.68x	-62.7x	32x	30x	-	15.6x	10.7x	6.2x
EV / EBIT	2.68x	-62.7x	32x	30x	-22.5x	24.5x	16.9x	9.75x
EV / FCF	-17x	-50.5x	-186x	-34.2x	-	28.9x	46.8x	-100x
FCF Yield	-5.89%	-1.98%	-0.54%	-2.92%	-	3.46%	2.14%	-1%
Dividend per Share ²	1.13	1.13	1.08	1.08	-	-	-	-
Rate of return	4.45%	4.38%	4.54%	4.78%	-	-	-	-
EPS ²	8	-0.74	0.77	0.51	-	0.16	-0.13	-0.4
Distribution rate	14.1%	-153%	140%	212%	-	-	-	-
Net sales ¹	69.42	32.5	-	-	-	46.2	46.2	46.2
EBITDA ¹	285	-13.6	28.72	28.43	-	34	34	34
EBIT ¹	285	-13.6	28.7	28.4	-51.1	21.6	21.6	21.6
Net income ¹	291.9	-26.9	28.3	18.8	-61.5	5.9	-4.6	-14.5
Net Debt ¹	-162.9	-88.6	49.51	27.44	56.7	-342.8	-507	-661.2
Reference price ²	25.40	25.80	23.80	22.60	30.00	23.90	23.90	23.90
Nbr of stocks (in thousands)	36,494	36,491	36,488	36,481	36,479	36,481	-	-
Announcement Date	4/20/22	3/8/23	3/15/24	3/14/25	3/13/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALTAMIR	149.38x	11.45x	15.56x	-	1.01B
BLACKSTONE INC.	19.83x	6.87x	13.17x	4.36%	93.07B
KKR & CO. INC.	26.32x	8.42x	13.1x	0.83%	85.32B
ARES MANAGEMENT CORPORATION	21.43x	6.19x	14.32x	4.22%	28.94B
AMUNDI	11.16x	4.34x	8.61x	5.77%	18.98B
FRANKLIN RESOURCES, INC.	18.11x	1.77x	6.73x	4.22%	16.18B
THE CARLYLE GROUP INC.	12.39x	4.11x	11.62x	3.17%	15.88B
ARES CAPITAL CORPORATION	12.21x	9.29x	-	10.08%	13.67B
HDFC ASSET MANAGEMENT COMPANY LIMITED	33.04x	18.35x	26.4x	2.41%	11.01B
Average	33.76x	7.86x	13.69x	4.38%	31.56B
Weighted average by Cap.	21.45x	7.23x	13.02x	3.5%