Valuation Alla

Stocks

End-of-day quote Thailand S.E. 2026-09-25			5-day change	1st Jan Change
1.110 ^THB	0.00%		-0.89%	-5.13%

08-13	Alla Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Alla Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	708	1,038	840	882	924	702
Change	-	46.61%	-19.08%	5%	4.76%	-24.03%
Enterprise Value (EV) ¹	306.9	708.2	550.7	519.1	546.2	266.7
Change	-	130.76%	-22.24%	-5.74%	5.23%	-51.16%
P/E	16.4x	30.8x	15.8x	8.14x	9.15x	8.47x
PBR	0.83x	1.24x	0.97x	0.95x	0.96x	0.72x
PEG	-	-1.4x	0.3x	0x	-1.35x	-0.5x
Capitalization / Revenue	1.31x	2.05x	1.17x	1.04x	1.21x	0.99x
EV / Revenue	0.57x	1.4x	0.77x	0.61x	0.71x	0.38x
EV / EBITDA	4.71x	13.6x	6.97x	3.52x	3.91x	2.26x
EV / EBIT	5.9x	17.3x	8.56x	3.93x	4.44x	2.64x
EV / FCF	3.14x	-31.7x	-22.3x	5.62x	8.06x	2.63x
FCF Yield	31.9%	-3.16%	-4.48%	17.8%	12.4%	38.1%
Dividend per Share ²	0.07	0.05	0.07	0.12	0.11	0.1
Rate of return	5.93%	2.89%	5%	8.16%	7.14%	8.55%
EPS ²	0.0719	0.0561	0.0886	0.1806	0.1684	0.1381
Distribution rate	97.3%	89.1%	79%	66.5%	65.3%	72.4%
Net sales ¹	542	505.5	718.9	846.8	765.7	710.5
EBITDA ¹	65.14	52.02	79.06	147.5	139.9	118.2
EBIT ¹	52.02	40.86	64.29	132.1	123.1	101.1
Net income ¹	43.15	33.66	53.14	108.3	101	82.88
Net Debt ¹	-401.1	-329.8	-289.3	-362.9	-377.8	-435.3
Reference price ²	1.180	1.730	1.400	1.470	1.540	1.170
Nbr of stocks (in thousands)	600,000	600,000	600,000	600,000	600,000	600,000
Announcement Date	2/23/21	2/23/22	2/21/23	2/22/24	2/24/25	2/26/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALLA	-	-	-	-	19.94M
W.W. GRAINGER, INC.	26.8x	3.07x	17.73x	0.78%	58.55B
FASTENAL COMPANY	39.95x	6.21x	27.43x	1.94%	57.87B
DIPLOMA PLC	35.54x	5.89x	21.01x	0.84%	13.76B
APPLIED INDUSTRIAL TECHNOLOGIES, INC.	27.72x	2.29x	18.08x	0.63%	12.24B
CORE & MAIN, INC.	16.33x	1.24x	10.11x	-.--%	7.85B
MSC INDUSTRIAL DIRECT CO., INC.	27x	1.78x	15.12x	2.89%	6.77B
RS GROUP PLC	19.71x	1.28x	11.07x	3.18%	4.61B
DXP ENTERPRISES, INC.	29.6x	-	-	-	2.98B
DNOW INC.	-108.61x	0.62x	13.92x	-	2.88B
Average	12.67x	2.80x	16.81x	1.46%	16.75B
Weighted average by Cap.	29.17x	4.12x	20.72x	1.31%