|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.58 NOK | +1.04% |
|
+11.49% | +22.12% |
| 06-25 | Nordea initiates coverage of Akastor with a Buy rating and a target price of 22 Norwegian kroner | FW |
| 06-04 | Akastor's Unit Finalizes Sale of Skandi Emerald Ship | MT |
Company Valuation: Akastor ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,450 | 2,508 | 3,172 | 3,554 | 3,031 | 3,664 | - | - |
| Change | - | 72.92% | 26.46% | 12.06% | -14.73% | 20.88% | - | - |
| Enterprise Value (EV) 1 | 2,679 | 3,728 | 4,397 | 3,505 | 3,272 | 3,684 | 3,737 | 3,771 |
| Change | - | 39.13% | 17.94% | -20.27% | -6.66% | 12.59% | 1.44% | 0.91% |
| P/E | 1.58x | -9.13x | -12x | 2.13x | -20.6x | 13x | -44.8x | -58.4x |
| PBR | 0.35x | 0.62x | 0.8x | 0.61x | 0.57x | 0.75x | 0.76x | 0.77x |
| PEG | - | 0x | 3.03x | -0x | 0x | -0x | 0x | 2.5x |
| Capitalization / Revenue | 1.52x | 2.37x | 11.2x | 3.85x | 7.77x | 22.3x | 28.4x | 28.2x |
| EV / Revenue | 2.81x | 3.52x | 15.6x | 3.8x | 8.39x | 22.5x | 29x | 29x |
| EV / EBITDA | - | -373x | -2,198x | 5.41x | 79.8x | -230x | -267x | -269x |
| EV / EBIT | -32.7x | -49.1x | -142x | 5.64x | -204x | -64.6x | -69.2x | -69.8x |
| EV / FCF | - | 9.94x | - | 2.15x | 99.1x | 4.23x | -70.5x | -111x |
| FCF Yield | - | 10.1% | - | 46.5% | 1.01% | 23.6% | -1.42% | -0.9% |
| Dividend per Share 2 | - | - | - | - | 0.4 | 2.4 | - | - |
| Rate of return | - | - | - | - | 3.6% | 17.9% | - | - |
| EPS 2 | 3.38 | -1.01 | -0.97 | 6.08 | -0.54 | 1.03 | -0.3 | -0.23 |
| Distribution rate | - | - | - | - | -74.1% | 233% | - | - |
| Net sales 1 | 953 | 1,059 | 282 | 922 | 390 | 164 | 129 | 130 |
| EBITDA 1 | - | -10 | -2 | 648 | 41 | -16 | -14 | -14 |
| EBIT 1 | -82 | -76 | -31 | 621 | -16 | -57 | -54 | -54 |
| Net income 1 | 919 | -276 | -264 | 1,653 | -148 | 279 | -81 | -62 |
| Net Debt 1 | 1,229 | 1,220 | 1,225 | -49 | 241 | 20 | 73 | 107 |
| Reference price 2 | 5.34 | 9.22 | 11.66 | 12.98 | 11.12 | 13.44 | 13.44 | 13.44 |
| Nbr of stocks (in thousands) | 271,610 | 272,015 | 272,015 | 273,829 | 272,558 | 272,600 | - | - |
| Announcement Date | 2/9/22 | 2/15/23 | 2/14/24 | 2/13/25 | 2/12/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.05x | 22.46x | -230.23x | 17.86% | 369M | |
| 17.74x | 2.1x | 9.45x | 2.54% | 69.34B | |
| 20.77x | 2.01x | 11.39x | 1.66% | 55.86B | |
| 14.54x | 1.49x | 8.11x | 2% | 28.48B | |
| 22.21x | 2.36x | 11.73x | 0.31% | 26.01B | |
| 18.82x | 0.51x | 4.05x | 3.82% | 9.42B | |
| 36.06x | 6.72x | 12.13x | 2.7% | 7.39B | |
| 21.81x | 6.03x | 10.48x | 2.27% | 7.09B | |
| 23.19x | 0.79x | 7.52x | 1.91% | 6.61B | |
| 14.03x | 1.28x | 6.02x | 1.35% | 5.82B | |
| Average | 20.22x | 4.58x | -14.94x | 3.64% | 21.64B | |
| Weighted average by Cap. | 19.50x | 2.22x | 9.38x | 2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AKAST Stock
- Valuation Akastor ASA
Select your edition
All financial news and data tailored to specific country editions
