|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.20 NOK | -0.60% |
|
0.00% | +18.71% |
| 06-25 | Nordea initiates coverage of Akastor with a Buy rating and a target price of 22 Norwegian kroner | FW |
| 06-04 | Akastor's Unit Finalizes Sale of Skandi Emerald Ship | MT |
Company Valuation: Akastor ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,450 | 2,508 | 3,172 | 3,554 | 3,031 | 3,598 | - | - |
| Change | - | 72.92% | 26.46% | 12.06% | -14.73% | 18.72% | - | - |
| Enterprise Value (EV) 1 | 2,679 | 3,728 | 4,397 | 3,505 | 3,272 | 3,618 | 3,671 | 3,705 |
| Change | - | 39.13% | 17.94% | -20.27% | -6.66% | 10.59% | 1.46% | 0.93% |
| P/E | 1.58x | -9.13x | -12x | 2.13x | -20.6x | 12.8x | -44x | -57.4x |
| PBR | 0.35x | 0.62x | 0.8x | 0.61x | 0.57x | 0.73x | 0.75x | 0.75x |
| PEG | - | 0x | 3.03x | -0x | 0x | -0x | 0x | 2.5x |
| Capitalization / Revenue | 1.52x | 2.37x | 11.2x | 3.85x | 7.77x | 21.9x | 27.9x | 27.7x |
| EV / Revenue | 2.81x | 3.52x | 15.6x | 3.8x | 8.39x | 22.1x | 28.5x | 28.5x |
| EV / EBITDA | - | -373x | -2,198x | 5.41x | 79.8x | -226x | -262x | -265x |
| EV / EBIT | -32.7x | -49.1x | -142x | 5.64x | -204x | -63.5x | -68x | -68.6x |
| EV / FCF | - | 9.94x | - | 2.15x | 99.1x | 4.16x | -69.3x | -109x |
| FCF Yield | - | 10.1% | - | 46.5% | 1.01% | 24% | -1.44% | -0.92% |
| Dividend per Share 2 | - | - | - | - | 0.4 | 2.4 | - | - |
| Rate of return | - | - | - | - | 3.6% | 18.2% | - | - |
| EPS 2 | 3.38 | -1.01 | -0.97 | 6.08 | -0.54 | 1.03 | -0.3 | -0.23 |
| Distribution rate | - | - | - | - | -74.1% | 233% | - | - |
| Net sales 1 | 953 | 1,059 | 282 | 922 | 390 | 164 | 129 | 130 |
| EBITDA 1 | - | -10 | -2 | 648 | 41 | -16 | -14 | -14 |
| EBIT 1 | -82 | -76 | -31 | 621 | -16 | -57 | -54 | -54 |
| Net income 1 | 919 | -276 | -264 | 1,653 | -148 | 279 | -81 | -62 |
| Net Debt 1 | 1,229 | 1,220 | 1,225 | -49 | 241 | 20 | 73 | 107 |
| Reference price 2 | 5.34 | 9.22 | 11.66 | 12.98 | 11.12 | 13.20 | 13.20 | 13.20 |
| Nbr of stocks (in thousands) | 271,610 | 272,015 | 272,015 | 273,829 | 272,558 | 272,600 | - | - |
| Announcement Date | 2/9/22 | 2/15/23 | 2/14/24 | 2/13/25 | 2/12/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.82x | 22.06x | -226.15x | 18.18% | 366M | |
| 17.47x | 2.05x | 9.3x | 2.61% | 67.47B | |
| 19.4x | 1.88x | 10.66x | 1.77% | 52.36B | |
| 14.04x | 1.45x | 7.86x | 2.07% | 27.53B | |
| 22.73x | 2.42x | 12.01x | 0.3% | 26.61B | |
| 19.34x | 0.52x | 4.16x | 3.75% | 9.76B | |
| 32.92x | 6.3x | 11.37x | 2.95% | 6.75B | |
| 22.66x | 0.77x | 7.33x | 1.96% | 6.47B | |
| 19.83x | 5.62x | 9.77x | 2.5% | 6.45B | |
| 14.4x | 1.31x | 6.17x | 1.31% | 5.97B | |
| Average | 19.56x | 4.44x | -14.75x | 3.74% | 20.97B | |
| Weighted average by Cap. | 18.89x | 2.13x | 9.08x | 2.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AKAST Stock
- Valuation Akastor ASA
Select your edition
All financial news and data tailored to specific country editions
