Valuation Aiming Inc. Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG Other stock markets 02:08:32 2026-07-22 EDT			5-day change	1st Jan Change
1.030 ^EUR	0.00%		+0.98%	-11.97%

04-13	Betimo Inc announced that it expects to receive ¥261 million in funding from Aiming Inc.	CI
25-04-27	KPJ Kikaku Inc. announced that it expects to receive funding from Aiming Inc.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	16,134	10,041	9,850	10,454
Change	-	-37.76%	-1.91%	6.13%
Enterprise Value (EV) ¹	10,881	7,659	6,983	5,056
Change	-	-29.61%	-8.83%	-27.6%
P/E	26.8x	-4.5x	-28.2x	9.63x
PBR	2.4x	2.24x	1.7x	1.52x
PEG	-	0x	0.3x	-0x
Capitalization / Revenue	1.18x	0.55x	0.58x	0.66x
EV / Revenue	0.8x	0.42x	0.41x	0.32x
EV / EBITDA	23.7x	-13.4x	-212x	2.35x
EV / EBIT	27.2x	-5.85x	-12.6x	2.43x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	2	-	-	-
Rate of return	0.5%	-	-	-
EPS ²	15.03	-55.52	-7.495	23.27
Distribution rate	13.3%	-	-	-
Net sales ¹	13,668	18,199	17,086	15,826
EBITDA ¹	459	-573	-33	2,150
EBIT ¹	400	-1,309	-553	2,080
Net income ¹	601	-2,227	-341	1,086
Net Debt ¹	-5,253	-2,382	-2,867	-5,398
Reference price ²	403.00	250.00	211.00	224.00
Nbr of stocks (in thousands)	40,034	40,164	46,680	46,668
Announcement Date	3/30/23	3/29/24	3/27/25	3/26/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DIDI GLOBAL INC.	-44.2x	0.4x	38.77x	-.--%	15.91B
GIANT NETWORK GROUP CO., LTD.	13.38x	5.24x	9.88x	2.71%	8.35B
SNAP INC.	-45.25x	1.24x	6.63x	-.--%	7.67B
LIFE360, INC.	37.46x	6.14x	30.44x	-.--%	4.43B
BEIJING ULTRAPOWER SOFTWARE CO., LTD.	13.22x	1.61x	7.97x	1.24%	2.43B
MODERN TIMES GROUP MTG AB	22.38x	1.4x	6.02x	-	1.55B
DENA CO., LTD.	12.93x	0.83x	4.75x	2.34%	1.38B
Average	1.42x	2.41x	14.92x	1.05%	5.96B
Weighted average by Cap.	-16.49x	2.26x	22.06x	0.72%