ADOBE INC. |
Market Closed -
Other stock markets
|
After market 19:23:39 | |||
| 522.30 USD | -0.79% |
|
523.15 | +0.16% |
| 09-17 | Ameriprise Downgrades Adobe to Hold From Buy | MT |
| 09-16 | Adobe Unveils Innovations in Adobe Experience Cloud | CI |
Company Valuation: Adobe Inc.
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 149,837 | 229,857 | 312,796 | 159,977 | 278,858 | 233,423 | - | - |
| Change | - | 53.41% | 36.08% | -48.86% | 74.31% | -16.29% | - | - |
| Enterprise Value (EV) 1 | 146,649 | 227,982 | 311,121 | 158,010 | 274,650 | 229,806 | 224,097 | 220,760 |
| Change | - | 55.46% | 36.47% | -49.21% | 73.82% | -16.33% | -2.48% | -1.49% |
| P/E ratio | 51.6x | 44.2x | 65.6x | 34.1x | 51.8x | 42.7x | 32.1x | 27.9x |
| PBR | 14.4x | 17.5x | 21.4x | 11.4x | 17x | 15.3x | 14x | 10.7x |
| PEG | - | 0.5x | -8.77x | 42.71x | 3x | 12.25x | 1x | 1.8x |
| Capitalization / Revenue | 13.4x | 17.9x | 19.8x | 9.09x | 14.4x | 10.9x | 9.8x | 8.82x |
| EV / Revenue | 13.1x | 17.7x | 19.7x | 8.97x | 14.2x | 10.7x | 9.41x | 8.34x |
| EV / EBITDA | 28.8x | 36.3x | 38.7x | 18x | 28.1x | 21.3x | 19x | 17x |
| EV / EBIT | 32.9x | 41.3x | 42.9x | 19.9x | 30.8x | 23.1x | 20.4x | 17.9x |
| EV / FCF | 36.4x | 43x | 45.1x | 21.4x | 39.6x | 30.1x | 23.5x | 20.4x |
| FCF Yield | 2.75% | 2.33% | 2.22% | 4.68% | 2.53% | 3.32% | 4.25% | 4.89% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 6 | 10.83 | 10.02 | 10.1 | 11.82 | 12.23 | 16.26 | 18.73 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 11,171 | 12,868 | 15,785 | 17,606 | 19,409 | 21,443 | 23,812 | 26,470 |
| EBITDA 1 | 5,086 | 6,278 | 8,047 | 8,801 | 9,790 | 10,766 | 11,796 | 12,969 |
| EBIT 1 | 4,461 | 5,521 | 7,259 | 7,945 | 8,918 | 9,943 | 11,012 | 12,315 |
| Net income 1 | 2,951 | 5,260 | 4,822 | 4,756 | 5,428 | 5,499 | 7,139 | 8,099 |
| Net Debt 1 | -3,188 | -1,875 | -1,675 | -1,967 | -4,208 | -3,618 | -9,327 | -12,664 |
| Reference price 2 | 309.53 | 479.15 | 657.41 | 344.11 | 612.47 | 522.30 | 522.30 | 522.30 |
| Nbr of stocks (in thousands) | 484,079 | 479,719 | 475,800 | 464,900 | 455,300 | 443,400 | - | - |
| Announcement Date | 19-12-12 | 20-12-10 | 21-12-16 | 22-12-15 | 23-12-13 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 43.04x | 10.72x | 21.34x | -.--% | 233B | ||
| 128.5x | 7.13x | 24.65x | -.--% | 65.3B | ||
| 42.97x | 9.53x | 23.5x | +0.50% | 60.12B | ||
| 54.16x | 9.49x | 25.14x | -.--% | 58.01B | ||
| 36.18x | 9.88x | 17.99x | -.--% | 41.45B | ||
| 326.85x | 13.76x | 53.66x | -.--% | 38.95B | ||
| 34.31x | 4.71x | 13.01x | +0.57% | 37.18B | ||
| 51.88x | 11.15x | 25.86x | -.--% | 28.16B | ||
| 59.63x | 10.02x | 24.26x | -.--% | 21.52B | ||
| 93.36x | 10.94x | 36.65x | +0.03% | 15.53B | ||
| Average | 87.09x | 9.73x | 26.61x | +0.11% | 59.96B | |
| Weighted average by Cap. | 73.15x | 9.86x | 24.35x | +0.09% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ADBE Stock
- Valuation Adobe Inc.
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition