Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Outsourced Technology Manufacturing Services

          

Mobility Division

- - - 435M 415M

Total Assets

- - - 408M 381M

Interest Expense

- - - -7.17M -6.77M

Income Tax Expense

- - - 3.69M 1.56M

CAPEX

- - - -18.53M -18.55M

EBITDA

- - - 28.63M 21.58M

D&A

- - - 21.96M 24.36M

Operating Income

- - - 5.26M -3.01M

Net Income

- - - -1.02M -15.41M

Aerospace Division

- - - 71.96M 81.68M

Total Assets

- - - 142M 153M

Interest Expense

- - - -1.16M -836K

Income Tax Expense

- - - 227K 315K

CAPEX

- - - -1.84M -3.58M

EBITDA

- - - 4.19M 6.15M

D&A

- - - 1.43M 1.9M

Operating Income

- - - 3.01M 4.16M

Net Income

- - - 1.68M 3.1M

Engineering Services Division

- - - 40.92M 39.27M

Total Assets

- - - 48.2M 43.23M

Interest Expense

- - - -83K -175K

Income Tax Expense

- - - 5.57M 180K

CAPEX

- - - -2.09M -788K

EBITDA

- - - 26.14M 9.35M

D&A

- - - 1.24M 1.3M

Operating Income

- - - 24.71M 7.6M

Net Income

- - - 19.2M 7.69M

Energy Division

- - - 29.73M 39.01M

Total Assets

- - - 52.91M 57.48M

Interest Expense

- - - -555K -648K

Income Tax Expense

- - - 53K 32K

CAPEX

- - - -3.68M -4.69M

EBITDA

- - - 2.78M 2.96M

D&A

- - - 2.27M 2.77M

Operating Income

- - - 903K 198K

Net Income

- - - 271K -495K

Telecom

63.35M 78.6M 86.61M - -

Total Assets

124M 134M 160M - -

Interest Expense

-251K -240K -700K - -

Income Tax Expense

531K 351K 849K - -

CAPEX

-3.58M -2.87M -4.61M - -

EBITDA

5.87M 5.82M 4.67M - -

D&A

3M 3.29M 2.82M - -

Operating Income

2.94M 2.19M 1.99M - -

Net Income

2.08M 1.94M 295K - -

Investment Funds

          

Other Division

7K 515K 161K 3.99M 6.7M

Total Assets

1.79M 10.14M 14.72M 44.36M 60.55M

Interest Expense

-844K -1.37M -1.51M -1.71M -2M

Income Tax Expense

-35K 645K 532K 199K -1.64M

CAPEX

-19K -30K -116K -228K -162K

EBITDA

931K -103K 1.31M -23K -121K

D&A

52K 44K 51K 122K 164K

Operating Income

806K -455K 1.23M -1.52M -1.76M

Net Income

71K 30.32M -1.23M -1.92M -647K

Intersegments

- - - -46.95M -46.41M

Total Assets

- - - -69.82M -82.63M

Interest Expense

- - - 1.8M 1.72M

EBITDA

- - - - -1.72M

Operating Income

- - - -109K 190K

Measuring, Analyzing, and Controlling Instruments

          

Automotive

399M 421M 493M - -

Total Assets

473M 482M 439M - -

Interest Expense

-2.83M -3.39M -5.75M - -

Income Tax Expense

-656K -598K -488K - -

CAPEX

-25.53M -30.3M -21.45M - -

EBITDA

15.34M 35.12M 36.78M - -

D&A

29.77M 26.26M 24.42M - -

Operating Income

-14.99M 7.84M 12.24M - -

Net Income

-8.23M -11.65M 9.17M - -

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

France

141M - - 222M 229M

Europe (Excluding France)

206M - - 187M 170M

Americas

52.3M - - 64.21M 69.6M

Asia

38.42M - - 44.41M 50.33M

Africa and Oceania

24.99M - - 16.59M 16.6M