|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 24.05 TWD | -3.80% |
|
-3.99% | +16.75% |
| 03-25 | ACTi Corporation Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 25-08-12 | ACTi Corporation Reports Earnings Results for the Half Year Ended June 30, 2025 | CI |
Company Valuation: ACTi Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 131.3 | 171.7 | 370.8 | 1,062 | 704.4 | 547.6 |
| Change | - | 30.81% | 115.91% | 186.4% | -33.67% | -22.26% |
| Enterprise Value (EV) 1 | 130.5 | 146.6 | 328.2 | 952.7 | 561.9 | 375.6 |
| Change | - | 12.32% | 123.95% | 190.24% | -41.01% | -33.17% |
| P/E Ratio | -1.39x | -4.77x | 10.1x | 14x | 39.6x | 41.3x |
| PBR | 0.66x | 1.06x | 1.84x | 3.83x | 2.35x | 1.81x |
| PEG | - | 0.1x | -0x | 0x | -0.5x | -1.6x |
| Capitalization / Revenue | 0.31x | 0.39x | 0.79x | 2.17x | 1.74x | 1.12x |
| EV / Revenue | 0.31x | 0.34x | 0.7x | 1.95x | 1.39x | 0.77x |
| EV / EBITDA | -1.43x | -4.43x | 10.6x | 14.5x | 102x | 9.79x |
| EV / EBIT | -1.35x | -3.99x | 11.5x | 14.8x | 128x | 10.2x |
| EV / FCF | 3.12x | 3.23x | 5.39x | 25.4x | 36.7x | 5.4x |
| FCF Yield | 32.1% | 30.9% | 18.6% | 3.94% | 2.72% | 18.5% |
| Dividend per Share 2 | - | - | - | - | 0.4 | 0.5 |
| Rate of return | - | - | - | - | 1.51% | 2.43% |
| EPS 2 | -3.551 | -1.355 | 1.384 | 2.856 | 0.67 | 0.4986 |
| Distribution rate | - | - | - | - | 59.7% | 100% |
| Net sales 1 | 425.7 | 437.2 | 467.3 | 488.3 | 404.9 | 488.5 |
| EBITDA 1 | -91.55 | -33.09 | 30.84 | 65.63 | 5.508 | 38.38 |
| EBIT 1 | -96.47 | -36.76 | 28.61 | 64.39 | 4.392 | 37 |
| Net income 1 | -94.26 | -36.01 | 36.8 | 75.92 | 17.84 | 13.25 |
| Net Debt 1 | -0.793 | -25.16 | -42.55 | -109.3 | -142.5 | -172 |
| Reference price 2 | 4.94 | 6.46 | 13.95 | 39.95 | 26.50 | 20.60 |
| Nbr of stocks (in thousands) | 26,582 | 26,582 | 26,582 | 26,582 | 26,582 | 26,582 |
| Announcement Date | 4/27/21 | 4/22/22 | 3/13/23 | 3/20/24 | 2/27/25 | 3/26/26 |
1TWD in Million2TWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 20.19M | |
| 18.28x | 2.2x | 11.09x | 1.21% | 3.82B | |
| 12.24x | 0.99x | 5.14x | 4.2% | 2.6B | |
| 10.48x | - | - | 4.5% | 2.38B | |
| 9.51x | 0.6x | 6.27x | 4.63% | 1.32B | |
| 5.25x | - | - | 7.58% | 365M | |
| 20.15x | - | - | - | 295M | |
| Average | 12.65x | 1.27x | 7.50x | 4.42% | 1.55B | |
| Weighted average by Cap. | 13.64x | 1.52x | 8.27x | 3.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5240 Stock
- Valuation ACTi Corporation
Select your edition
All financial news and data tailored to specific country editions
