|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.800 USD | -2.81% |
|
+4.68% | +48.44% |
Company Valuation: 111, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,737 | 1,843 | 1,735 | 923.2 | 389.5 | 155.2 |
| Change | - | -50.69% | -5.87% | -46.78% | -57.8% | -60.16% |
| Enterprise Value (EV) 1 | 2,577 | 1,537 | 1,350 | 906.2 | 164.2 | -195.2 |
| Change | - | -40.37% | -12.15% | -32.87% | -81.88% | -218.86% |
| P/E | -8.19x | -2.75x | -4.16x | -2.36x | -6.03x | -2.35x |
| PBR | 10.5x | -10.7x | -4.2x | -1.61x | -0.61x | -0.22x |
| PEG | - | -0.1x | 0.1x | 0.34x | 0.1x | -1.87x |
| Capitalization / Revenue | 0.46x | 0.15x | 0.13x | 0.06x | 0.03x | 0.01x |
| EV / Revenue | 0.31x | 0.12x | 0.1x | 0.06x | 0.01x | -0.02x |
| EV / EBITDA | -5.61x | -2.5x | -4.09x | -2.76x | 8.6x | -20.6x |
| EV / EBIT | -5.44x | -2.39x | -3.64x | -2.59x | 77.7x | 82.1x |
| EV / FCF | 124x | -3.24x | 12.7x | -12x | 2.9x | -0.85x |
| FCF Yield | 0.81% | -30.9% | 7.85% | -8.36% | 34.5% | -117% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -55.41 | -80.76 | -50.04 | -46.58 | -7.535 | -7.63 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 8,203 | 12,426 | 13,517 | 14,948 | 14,401 | 12,556 |
| EBITDA 1 | -459.3 | -614.9 | -330.2 | -328.3 | 19.08 | 9.463 |
| EBIT 1 | -473.3 | -642.1 | -371 | -350.1 | 2.114 | -2.377 |
| Net income 1 | -456.5 | -669.8 | -416.9 | -392.7 | -64.74 | -66.39 |
| Net Debt 1 | -1,160 | -306 | -384.6 | -16.98 | -225.4 | -350.4 |
| Reference price 2 | 453.74 | 222.34 | 208.30 | 109.91 | 45.47 | 17.91 |
| Nbr of stocks (in thousands) | 8,236 | 8,287 | 8,327 | 8,399 | 8,566 | 8,667 |
| Announcement Date | 4/30/21 | 4/29/22 | 4/28/23 | 5/14/24 | 4/29/25 | 4/30/26 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 33.43M | |
| 20.03x | 1.4x | 9.81x | 0.95% | 260B | |
| 129.22x | 9.36x | 50.73x | -.--% | 146B | |
| 8.88x | 0.71x | 3.15x | -.--% | 119B | |
| 45.05x | 2.02x | 19.75x | -.--% | 91.19B | |
| -40.96x | 0.92x | 61x | -.--% | 68.73B | |
| 24.02x | 4.3x | 14.03x | 1.13% | 48.54B | |
| 17.2x | 4.47x | 10.83x | - | 25.18B | |
| 5.35x | 0.21x | 2.18x | 4.15% | 6.92B | |
| 30.48x | 3.97x | 17.77x | -.--% | 5.79B | |
| Average | 26.58x | 3.04x | 21.03x | 0.78% | 77.09B | |
| Weighted average by Cap. | 36.58x | 3.12x | 22.55x | 0.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- YI Stock
- Valuation 111, Inc.
Select your edition
All financial news and data tailored to specific country editions
