|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 456.34 GBX | -0.36% |
|
-1.72% | +12.67% |
| 02:07am | Earnings Flash (ZTF.L) Zotefoams PLC Posts H1 EPS GBX22.83 | MT |
| 02:07am | Earnings Flash (ZTF.L) Zotefoams PLC Reports H1 Revenue GBP95.2M | MT |
Company Valuation: Zotefoams plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 193.6 | 164.6 | 162.5 | 153.1 | 196.4 | 227.4 | - | - |
| Change | - | -14.96% | -1.29% | -5.78% | 28.24% | 15.8% | - | - |
| Enterprise Value (EV) 1 | 227.9 | 192.4 | 194.1 | 186.1 | 239.4 | 275.4 | 263.8 | 248.1 |
| Change | - | -15.56% | 0.87% | -4.12% | 28.61% | 15.05% | -4.19% | -5.95% |
| P/E | 45.3x | 16.5x | 18.1x | -55.7x | 8.98x | 11.8x | 11.1x | 9.93x |
| PBR | 2x | 1.51x | 1.41x | 1.44x | 1.56x | 1.46x | 1.28x | 1.16x |
| PEG | - | 0x | -1.81x | 0x | -0x | -0.9x | 1.68x | 0.8x |
| Capitalization / Revenue | 1.92x | 1.29x | 1.28x | 1.04x | 1.24x | 1.18x | 1.11x | 1.05x |
| EV / Revenue | 2.26x | 1.51x | 1.53x | 1.26x | 1.51x | 1.44x | 1.29x | 1.15x |
| EV / EBITDA | 14.1x | 8.71x | 8.32x | 6.86x | 7.55x | 7.06x | 6.24x | 5.39x |
| EV / EBIT | 28x | 13.8x | 12.8x | 10.3x | 10.5x | 9.77x | 8.55x | 7.2x |
| EV / FCF | 46.4x | 13.7x | -277x | 16.4x | 11.4x | 90.8x | 16.9x | 10.6x |
| FCF Yield | 2.16% | 7.28% | -0.36% | 6.1% | 8.74% | 1.1% | 5.93% | 9.47% |
| Dividend per Share 2 | 0.065 | 0.0643 | 0.0718 | 0.0748 | 0.0785 | 0.0832 | 0.0893 | 0.0977 |
| Rate of return | 1.62% | 1.89% | 2.14% | 2.37% | 1.95% | 1.82% | 1.95% | 2.13% |
| EPS 2 | 0.0887 | 0.2061 | 0.1855 | -0.0566 | 0.4487 | 0.3869 | 0.4125 | 0.4614 |
| Distribution rate | 73.3% | 31.2% | 38.7% | -132% | 17.5% | 21.5% | 21.6% | 21.2% |
| Net sales 1 | 100.8 | 127.4 | 127 | 147.8 | 158.5 | 191.9 | 204.2 | 216.6 |
| EBITDA 1 | 16.12 | 22.1 | 23.34 | 27.11 | 31.71 | 39.04 | 42.3 | 46.08 |
| EBIT 1 | 8.133 | 13.9 | 15.14 | 18.13 | 22.82 | 28.19 | 30.87 | 34.47 |
| Net income 1 | 4.376 | 10 | 9.242 | -2.755 | 22.64 | 19.05 | 21 | 23.85 |
| Net Debt 1 | 34.3 | 27.8 | 31.6 | 33 | 43 | 48.02 | 36.47 | 20.77 |
| Reference price 2 | 4.020 | 3.400 | 3.350 | 3.150 | 4.030 | 4.580 | 4.580 | 4.580 |
| Nbr of stocks (in thousands) | 48,160 | 48,422 | 48,511 | 48,609 | 48,725 | 49,646 | - | - |
| Announcement Date | 3/22/22 | 3/21/23 | 3/19/24 | 3/18/25 | 3/17/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.84x | 1.44x | 7.06x | 1.82% | 306M | |
| 19.21x | 1.52x | 9.61x | 5.37% | 21.79B | |
| 25.54x | 2.27x | 10.91x | 1.43% | 8.66B | |
| 10.45x | - | - | - | 1.41B | |
| 9.94x | - | - | 3.57% | 1.42B | |
| 26.94x | - | - | - | 1.38B | |
| 14.32x | 1.08x | 7.42x | 2.75% | 1.34B | |
| Average | 16.89x | 1.58x | 8.75x | 2.99% | 5.19B | |
| Weighted average by Cap. | 20.07x | 1.70x | 9.84x | 4.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ZTF Stock
- Valuation Zotefoams plc
Select your edition
All financial news and data tailored to specific country editions
