|
Real-time Estimate
Cboe Europe
10:17:26 2026-09-30 EDT
|
5-day change | 1st Jan Change | ||
| 440.75 GBX | +1.32% |
|
+3.18% | +9.19% |
| 09-20 | Zotefoams plc(LSE:ZTF) added to S&P Global BMI Index | CI |
| 08-08 | Zotefoams plc, H1 2026 Earnings Call, Aug 05, 2026 |
Company Valuation: Zotefoams plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 193.6 | 164.6 | 162.5 | 153.1 | 196.4 | 213.9 | - | - |
| Change | - | -14.96% | -1.29% | -5.78% | 28.24% | 8.95% | - | - |
| Enterprise Value (EV) 1 | 227.9 | 192.4 | 194.1 | 186.1 | 239.4 | 264.7 | 254.6 | 234.8 |
| Change | - | -15.56% | 0.87% | -4.12% | 28.61% | 10.6% | -3.81% | -7.79% |
| P/E | 45.3x | 16.5x | 18.1x | -55.7x | 8.98x | 11.2x | 10.7x | 9.43x |
| PBR | 2x | 1.51x | 1.41x | 1.44x | 1.56x | 1.4x | 1.25x | 1.13x |
| PEG | - | 0x | -1.81x | 0x | -0x | -0.8x | 1.96x | 0.7x |
| Capitalization / Revenue | 1.92x | 1.29x | 1.28x | 1.04x | 1.24x | 1.12x | 1.05x | 0.98x |
| EV / Revenue | 2.26x | 1.51x | 1.53x | 1.26x | 1.51x | 1.38x | 1.26x | 1.08x |
| EV / EBITDA | 14.1x | 8.71x | 8.32x | 6.86x | 7.55x | 6.79x | 6.15x | 5.09x |
| EV / EBIT | 28x | 13.8x | 12.8x | 10.3x | 10.5x | 9.4x | 8.45x | 6.79x |
| EV / FCF | 46.4x | 13.7x | -277x | 16.4x | 11.4x | 109x | 20x | 10.8x |
| FCF Yield | 2.16% | 7.28% | -0.36% | 6.1% | 8.74% | 0.92% | 5.01% | 9.28% |
| Dividend per Share 2 | 0.065 | 0.0643 | 0.0718 | 0.0748 | 0.0785 | 0.0835 | 0.0877 | 0.0959 |
| Rate of return | 1.62% | 1.89% | 2.14% | 2.37% | 1.95% | 1.92% | 2.02% | 2.21% |
| EPS 2 | 0.0887 | 0.2061 | 0.1855 | -0.0566 | 0.4487 | 0.3869 | 0.408 | 0.4614 |
| Distribution rate | 73.3% | 31.2% | 38.7% | -132% | 17.5% | 21.6% | 21.5% | 20.8% |
| Net sales 1 | 100.8 | 127.4 | 127 | 147.8 | 158.5 | 191.5 | 202.8 | 217.5 |
| EBITDA 1 | 16.12 | 22.1 | 23.34 | 27.11 | 31.71 | 38.98 | 41.43 | 46.09 |
| EBIT 1 | 8.133 | 13.9 | 15.14 | 18.13 | 22.82 | 28.15 | 30.14 | 34.56 |
| Net income 1 | 4.376 | 10 | 9.242 | -2.755 | 22.64 | 19.05 | 20.75 | 23.85 |
| Net Debt 1 | 34.3 | 27.8 | 31.6 | 33 | 43 | 50.8 | 40.71 | 20.86 |
| Reference price 2 | 4.020 | 3.400 | 3.350 | 3.150 | 4.030 | 4.350 | 4.350 | 4.350 |
| Nbr of stocks (in thousands) | 48,160 | 48,422 | 48,511 | 48,609 | 48,725 | 49,181 | - | - |
| Announcement Date | 3/22/22 | 3/21/23 | 3/19/24 | 3/18/25 | 3/17/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.24x | 1.38x | 6.79x | 1.92% | 283M | |
| 13.67x | 1.34x | 8.16x | 6.16% | 19.61B | |
| 17.93x | 2.88x | 8.11x | 3.43% | 17.74B | |
| 16.16x | 1.39x | 9.59x | 1.41% | 15B | |
| 17.94x | 1.75x | 10.69x | 2.32% | 12.94B | |
| 14.31x | 1.21x | 7.88x | 1.32% | 11.43B | |
| 18.32x | 2.18x | 10.36x | 1.53% | 11.36B | |
| 30.51x | 1.13x | 8.4x | 2.68% | 9.14B | |
| 23.12x | 2.06x | 9.92x | 1.58% | 7.84B | |
| Average | 18.14x | 1.70x | 8.88x | 2.48% | 11.71B | |
| Weighted average by Cap. | 18.00x | 1.77x | 9.02x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ZTF Stock
- Valuation Zotefoams plc
Select your edition
All financial news and data tailored to specific country editions
