|
Market Closed -
OTC Markets
11:34:16 2026-07-14 EDT
|
5-day change | 1st Jan Change | ||
| 6.050 USD | -.--% |
|
-.--% | - |
| 09-20 | Zotefoams plc(LSE:ZTF) added to S&P Global BMI Index | CI |
| 08-08 | Zotefoams plc, H1 2026 Earnings Call, Aug 05, 2026 |
Company Valuation: Zotefoams plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 193.6 | 164.6 | 162.5 | 153.1 | 196.4 | 213.2 | - | - |
| Change | - | -14.96% | -1.29% | -5.78% | 28.24% | 8.57% | - | - |
| Enterprise Value (EV) 1 | 227.9 | 192.4 | 194.1 | 186.1 | 239.4 | 264 | 253.9 | 234.1 |
| Change | - | -15.56% | 0.87% | -4.12% | 28.61% | 10.29% | -3.82% | -7.82% |
| P/E | 45.3x | 16.5x | 18.1x | -55.7x | 8.98x | 11.2x | 10.6x | 9.4x |
| PBR | 2x | 1.51x | 1.41x | 1.44x | 1.56x | 1.4x | 1.24x | 1.13x |
| PEG | - | 0x | -1.81x | 0x | -0x | -0.8x | 1.94x | 0.7x |
| Capitalization / Revenue | 1.92x | 1.29x | 1.28x | 1.04x | 1.24x | 1.11x | 1.05x | 0.98x |
| EV / Revenue | 2.26x | 1.51x | 1.53x | 1.26x | 1.51x | 1.38x | 1.25x | 1.08x |
| EV / EBITDA | 14.1x | 8.71x | 8.32x | 6.86x | 7.55x | 6.77x | 6.13x | 5.08x |
| EV / EBIT | 28x | 13.8x | 12.8x | 10.3x | 10.5x | 9.38x | 8.42x | 6.77x |
| EV / FCF | 46.4x | 13.7x | -277x | 16.4x | 11.4x | 109x | 19.9x | 10.7x |
| FCF Yield | 2.16% | 7.28% | -0.36% | 6.1% | 8.74% | 0.92% | 5.02% | 9.31% |
| Dividend per Share 2 | 0.065 | 0.0643 | 0.0718 | 0.0748 | 0.0785 | 0.0835 | 0.0877 | 0.0959 |
| Rate of return | 1.62% | 1.89% | 2.14% | 2.37% | 1.95% | 1.93% | 2.02% | 2.21% |
| EPS 2 | 0.0887 | 0.2061 | 0.1855 | -0.0566 | 0.4487 | 0.3869 | 0.408 | 0.4614 |
| Distribution rate | 73.3% | 31.2% | 38.7% | -132% | 17.5% | 21.6% | 21.5% | 20.8% |
| Net sales 1 | 100.8 | 127.4 | 127 | 147.8 | 158.5 | 191.5 | 202.8 | 217.5 |
| EBITDA 1 | 16.12 | 22.1 | 23.34 | 27.11 | 31.71 | 38.98 | 41.43 | 46.09 |
| EBIT 1 | 8.133 | 13.9 | 15.14 | 18.13 | 22.82 | 28.15 | 30.14 | 34.56 |
| Net income 1 | 4.376 | 10 | 9.242 | -2.755 | 22.64 | 19.05 | 20.75 | 23.85 |
| Net Debt 1 | 34.3 | 27.8 | 31.6 | 33 | 43 | 50.8 | 40.71 | 20.86 |
| Reference price 2 | 4.020 | 3.400 | 3.350 | 3.150 | 4.030 | 4.335 | 4.335 | 4.335 |
| Nbr of stocks (in thousands) | 48,160 | 48,422 | 48,511 | 48,609 | 48,725 | 49,181 | - | - |
| Announcement Date | 3/22/22 | 3/21/23 | 3/19/24 | 3/18/25 | 3/17/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.78x | 1.34x | 8.2x | 6.12% | 19.77B | |
| 23.34x | 2.08x | 10.01x | 1.57% | 7.91B | |
| 59.16x | - | - | - | 2.09B | |
| 14.42x | 1.15x | 7.73x | 2.73% | 1.44B | |
| 10.33x | - | - | - | 1.4B | |
| 9.6x | 1.5x | 7.91x | 3.65% | 1.39B | |
| 23.15x | - | - | - | 1.18B | |
| Average | 21.97x | 1.52x | 8.46x | 3.51% | 5.03B | |
| Weighted average by Cap. | 18.66x | 1.53x | 8.63x | 4.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ZTF Stock
- ZTFMF Stock
- Valuation Zotefoams plc
Select your edition
All financial news and data tailored to specific country editions
