Valuation Zodiac Clothing Company Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. Other stock markets 06:12:00 2026-07-16 EDT			5-day change	1st Jan Change
80.00 ^INR	-2.50%		+2.51%	-4.73%

05-28	Zodiac Clothing Company Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2026	CI
02-13	Zodiac Clothing Company appoints Salman Yusuf Noorani as chairman and managing director	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,325	2,187	2,486	2,128	2,777	2,261
Change	-	-5.94%	13.66%	-14.41%	30.54%	-18.6%
Enterprise Value (EV) ¹	3,510	2,849	3,108	2,344	3,356	3,111
Change	-	-18.85%	9.11%	-24.59%	43.17%	-7.29%
P/E	-7.9x	-7.1x	-15.2x	13.3x	-7.64x	-6.08x
PBR	0.9x	0.9x	1.01x	0.76x	1.13x	1.1x
PEG	-	16.18x	0.3x	-0x	0x	-2.69x
Capitalization / Revenue	1.22x	2.18x	1.96x	1.22x	1.9x	1.3x
EV / Revenue	1.84x	2.85x	2.45x	1.34x	2.3x	1.78x
EV / EBITDA	-26x	-7.74x	-11.6x	-18.7x	-12.5x	-10.5x
EV / EBIT	-14.6x	-6.36x	-9.07x	-11.8x	-9.84x	-8.43x
EV / FCF	18.3x	40.9x	33.8x	-53.5x	-57.1x	-28.7x
FCF Yield	5.46%	2.45%	2.96%	-1.87%	-1.75%	-3.49%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-13.1	-13.04	-6.611	6.148	-13.99	-14.31
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,908	1,001	1,267	1,748	1,458	1,744
EBITDA ¹	-135.2	-368.3	-267.6	-125.3	-269.5	-296
EBIT ¹	-241	-448.1	-342.5	-198.7	-340.9	-369.1
Net income ¹	-289.7	-293.8	-163.7	159.8	-363.7	-372
Net Debt ¹	1,185	661.6	622.3	216.2	578.2	850.2
Reference price ²	103.45	92.60	100.40	81.85	106.85	86.98
Nbr of stocks (in thousands)	22,478	23,619	24,760	25,994	25,994	25,994
Announcement Date	12/4/20	9/7/21	9/7/22	9/6/23	9/4/24	9/5/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HLA GROUP CORP., LTD.	12.08x	0.94x	5.34x	6.67%	4.16B
FUJIAN SEPTWOLVES INDUSTRY CO., LTD.	18.84x	-	-	-	825M
JOEONE CO.,LTD	15.58x	-	-	6.17%	701M
CHINA LILANG LIMITED	6.58x	-	-	11.14%	524M
SUPERIOR GROUP OF COMPANIES, INC.	21.91x	-	-	-	208M
Average	15.00x	0.94x	5.34x	7.99%	1.28B
Weighted average by Cap.	13.20x	0.94x	5.34x	7.04%