Company Valuation: Zambeef Products PLC

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 26.97 49.31 31.77 24.22 25.03 50.71 -
Change - 82.85% -35.57% -23.76% 3.34% 102.61% -
Enterprise Value (EV) 1 69.65 96.47 90.28 99.47 118.1 -65.79 -77.89
Change - 38.5% -6.42% 10.18% 18.75% -155.69% -18.39%
P/E - - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue 0.11x 0.16x 0.1x 0.08x 0.08x 0.16x 0.16x
EV / Revenue 0.3x 0.31x 0.27x 0.34x 0.39x -0.2x -0.24x
EV / EBITDA 3.22x 3.22x 2.97x 3.37x 3.33x -1.61x -1.83x
EV / EBIT 5.5x 5.01x 4.01x 4.22x 5.14x -2.02x -2.27x
EV / FCF 8.82x 19.2x -3.42x -4.25x -26.1x 2.5x 6.44x
FCF Yield 11.3% 5.2% -29.3% -23.5% -3.83% 40% 15.5%
Dividend per Share 3 - - - - - - -
Rate of return - - - - - - -
EPS 3 - - - - - - -
Distribution rate - - - - - - -
Net sales 1 235.5 314 331.5 295.1 302.6 323.9 327.1
EBITDA 1 21.63 29.96 30.41 29.56 35.5 40.9 42.6
EBIT 1 12.66 19.26 22.5 23.56 23 32.6 34.3
Net income 1 7.955 1.696 6.503 7.355 8.48 10.5 8.9
Net Debt 1 42.69 47.16 58.51 75.26 93.1 -116.5 -128.6
Reference price 3 1.500 2.600 2.230 2.140 1.990 1.700 1.700
Nbr of stocks (in thousands) 300,580 300,580 300,580 300,580 300,580 609,091 -
Announcement Date 11/30/21 12/5/22 12/6/23 12/10/24 12/8/25 - -
1ZMW in Million2USD in Million3
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- -0.2x-1.61x - 50.71M
43.67x1.39x21.33x0.79% 997B
26.68x1.28x11.14x0.89% 55.81B
17.56x0.61x8.75x2.93% 45.62B
23.36x1.01x6.74x5.12% 40.45B
13.85x0.37x6.93x2.18% 41.04B
16.03x0.65x12.12x2.85% 37.88B
28.97x0.88x10.21x2.55% 35.16B
13.46x0.49x6.25x3.58% 33.81B
17.06x0.66x7.55x2.77% 30.28B
Average 22.29x 0.71x 8.94x 2.63% 132B
Weighted average by Cap. 37.92x 1.24x 18.30x 1.27%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Zambeef Products PLC

Historical PBR trend

Valuation ratios - PBR - Zambeef Products PLC

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Zambeef Products PLC

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Zambeef Products PLC

  1. Stock Market
  2. Stocks
  3. ZMBF Stock
  4. Valuation Zambeef Products PLC