|
Market Closed -
Oslo Bors
10:45:00 2026-08-13 EDT
|
5-day change | 1st Jan Change | ||
| 98.00 NOK | +0.62% |
|
0.00% | +10.61% |
Company Valuation: Zalaris ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 627.8 | 1,007 | 1,648 | 1,925 | 2,138 | - |
| Change | - | 60.33% | 63.7% | 16.86% | 11.03% | - |
| Enterprise Value (EV) | 627.8 | 1,007 | 1,648 | 2,142 | 2,138 | 2,138 |
| Change | - | 60.33% | 63.7% | 30.03% | -0.21% | 0% |
| P/E | -16.3x | - | 54.7x | 34.5x | 17.8x | 15x |
| PBR | - | - | - | - | - | - |
| PEG | - | - | - | 0.4x | 0x | 0.8x |
| Capitalization / Revenue | - | - | 1.22x | 1.28x | 1.35x | 1.26x |
| EV / Revenue | - | - | 0x | 0x | 1.35x | 1.26x |
| EV / EBITDA | - | - | 0x | 0x | 6.79x | 6.16x |
| EV / EBIT | - | - | - | 0x | 10.3x | 9.14x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 3.51 | 4.17 |
| Rate of return | - | - | - | - | 3.6% | 4.28% |
| EPS 2 | -1.79 | - | 1.39 | 2.57 | 5.48 | 6.5 |
| Distribution rate | - | - | - | - | 64.1% | 64.2% |
| Net sales 1 | - | - | 1,346 | 1,503 | 1,589 | 1,692 |
| EBITDA 1 | - | - | 220.4 | 286.8 | 315 | 347 |
| EBIT 1 | - | - | - | 194 | 207 | 234 |
| Net income | -37.12 | -2.122 | 34.09 | 60.52 | - | - |
| Net Debt | - | - | - | 217 | - | - |
| Reference price 2 | 29.20 | 46.60 | 76.00 | 88.60 | 97.40 | 97.40 |
| Nbr of stocks (in thousands) | 21,500 | 21,599 | 21,680 | 21,732 | 21,815 | - |
| Announcement Date | 2/28/23 | 2/29/24 | 2/28/25 | 2/26/26 | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.77x | - | - | 3.6% | 224M | |
| 22.01x | 4.52x | 15.12x | 2.66% | 107B | |
| 19.15x | 0.35x | 8.64x | 4.29% | 7.78B | |
| 12.63x | 0.28x | 7.48x | 4.25% | 4.94B | |
| 32.62x | 0.72x | 14.97x | 5.7% | 4.18B | |
| 13.75x | 0.33x | 5.67x | 4.58% | 3.98B | |
| 72.81x | 3.11x | 10.99x | -.--% | 3.61B | |
| 18.62x | 0.17x | 7.5x | 2.42% | 2.61B | |
| 13.61x | - | - | 3.79% | 1.52B | |
| 7.61x | - | - | 6.49% | 1.11B | |
| Average | 23.06x | 1.35x | 10.05x | 3.78% | 13.69B | |
| Weighted average by Cap. | 22.65x | 3.76x | 13.92x | 2.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ZAL Stock
- Valuation Zalaris ASA
Select your edition
All financial news and data tailored to specific country editions
