|
Market Closed -
Oslo Bors
10:45:00 2026-10-20 EDT
|
5-day change | 1st Jan Change | ||
| 129.50 NOK | 0.00% |
|
+9.75% | +46.16% |
| 09-14 | Kona BidCo Offers to Buy Remaining Zalaris Shares | MT |
| 09-09 | Zalaris Unit, BPX Team Up to Distribute SAP Services to Polish Organizations | MT |
Company Valuation: Zalaris ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 627.8 | 1,007 | 1,648 | 1,925 | 2,832 | - |
| Change | - | 60.33% | 63.7% | 16.86% | 47.06% | - |
| Enterprise Value (EV) | 627.8 | 1,007 | 1,648 | 2,142 | 2,832 | 2,832 |
| Change | - | 60.33% | 63.7% | 30.03% | 32.16% | 0% |
| P/E | -16.3x | - | 54.7x | 34.5x | 23.6x | 19.9x |
| PBR | - | - | - | - | - | - |
| PEG | - | - | - | 0.4x | 0x | 1.1x |
| Capitalization / Revenue | - | - | 1.22x | 1.28x | 1.78x | 1.67x |
| EV / Revenue | - | - | 0x | 0x | 1.78x | 1.67x |
| EV / EBITDA | - | - | 0x | 0x | 8.99x | 8.16x |
| EV / EBIT | - | - | - | 0x | 13.7x | 12.1x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 3.51 | 4.17 |
| Rate of return | - | - | - | - | 2.71% | 3.22% |
| EPS 2 | -1.79 | - | 1.39 | 2.57 | 5.48 | 6.5 |
| Distribution rate | - | - | - | - | 64.1% | 64.2% |
| Net sales 1 | - | - | 1,346 | 1,503 | 1,589 | 1,692 |
| EBITDA 1 | - | - | 220.4 | 286.8 | 315 | 347 |
| EBIT 1 | - | - | - | 194 | 207 | 234 |
| Net income | -37.12 | -2.122 | 34.09 | 60.52 | - | - |
| Net Debt | - | - | - | 217 | - | - |
| Reference price 2 | 29.20 | 46.60 | 76.00 | 88.60 | 129.50 | 129.50 |
| Nbr of stocks (in thousands) | 21,500 | 21,599 | 21,680 | 21,732 | 21,865 | - |
| Announcement Date | 2/28/23 | 2/29/24 | 2/28/25 | 2/26/26 | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.63x | - | - | 2.71% | 301M | |
| 33.6x | 5.96x | 22.79x | 0.14% | 165B | |
| 23.45x | 4.81x | 16.05x | 2.49% | 114B | |
| 20.13x | 6.19x | 13.16x | 4.39% | 39.42B | |
| 11.01x | 3.56x | 7.77x | 1.52% | 7.46B | |
| 17.81x | 0.32x | 7.91x | 4.72% | 6.86B | |
| 19.99x | 3.73x | 11.8x | 1.76% | 4.83B | |
| 11.64x | 0.26x | 7.03x | 4.63% | 4.4B | |
| 13.74x | 0.34x | 5.67x | 4.41% | 4.13B | |
| 13x | 1.14x | 6.62x | 3.08% | 3.92B | |
| Average | 18.80x | 2.92x | 10.98x | 2.98% | 35.01B | |
| Weighted average by Cap. | 27.06x | 5.23x | 18.17x | 1.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ZAL Stock
- Valuation Zalaris ASA
Select your edition
All financial news and data tailored to specific country editions
