|
Market Closed -
Xetra
11:35:23 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 22.22 EUR | -2.11% |
|
+0.45% | -12.31% |
| 10-01 | Zalando SE : JP Morgan remains Neutral | ZD |
| 09-30 | Zalando SE : Deutsche Bank reiterates its Buy rating | ZD |
Company Valuation: Zalando SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,857 | 8,387 | 5,557 | 8,318 | 6,463 | 5,356 | - | - |
| Change | - | -53.03% | -33.74% | 49.69% | -22.3% | -17.12% | - | - |
| Enterprise Value (EV) 1 | 17,095 | 7,279 | 4,875 | 7,062 | 6,027 | 4,373 | 3,914 | 3,406 |
| Change | - | -57.42% | -33.02% | 44.84% | -14.65% | -27.45% | -10.5% | -12.97% |
| P/E | 80.8x | 552x | 67x | 33.4x | 30.9x | 21.4x | 13.1x | 10.2x |
| PBR | 8.29x | 3.91x | 2.37x | 3.18x | 2.36x | 1.97x | 1.73x | 1.51x |
| PEG | - | -5.9x | 0x | 0x | -2x | 0.8x | 0.2x | 0.4x |
| Capitalization / Revenue | 1.72x | 0.81x | 0.55x | 0.79x | 0.52x | 0.39x | 0.37x | 0.35x |
| EV / Revenue | 1.65x | 0.7x | 0.48x | 0.67x | 0.49x | 0.32x | 0.27x | 0.22x |
| EV / EBITDA | 24.3x | 14.6x | 7.45x | 8.4x | 6.05x | 4.05x | 3.23x | 2.44x |
| EV / EBIT | 36.5x | 39.4x | 13.9x | 13.8x | 10.2x | 6.34x | 4.82x | 3.59x |
| EV / FCF | 60.4x | -387x | 7.14x | 18.6x | 6.67x | 12x | 5.51x | 4.71x |
| FCF Yield | 1.66% | -0.26% | 14% | 5.37% | 15% | 8.31% | 18.2% | 21.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.88 | 0.06 | 0.32 | 0.97 | 0.82 | 1.036 | 1.698 | 2.173 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,354 | 10,345 | 10,143 | 10,572 | 12,346 | 13,876 | 14,638 | 15,382 |
| EBITDA 1 | 703.8 | 497 | 654.1 | 840.3 | 995.6 | 1,080 | 1,213 | 1,394 |
| EBIT 1 | 468.4 | 184.6 | 349.9 | 511.1 | 590.7 | 689.9 | 811.4 | 947.6 |
| Net income 1 | 234.5 | 16.8 | 83 | 251.1 | 215.1 | 246.6 | 427.6 | 537 |
| Net Debt 1 | -762.7 | -1,108 | -681.6 | -1,256 | -435.8 | -983.3 | -1,443 | -1,950 |
| Reference price 2 | 71.14 | 33.11 | 21.45 | 32.39 | 25.34 | 22.22 | 22.22 | 22.22 |
| Nbr of stocks (in thousands) | 251,017 | 253,311 | 259,072 | 256,816 | 255,055 | 241,062 | - | - |
| Announcement Date | 3/3/22 | 3/7/23 | 3/13/24 | 3/6/25 | 3/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.91x | 0.32x | 4.16x | -.--% | 6.21B | |
| 16.67x | 8.14x | 17.39x | 0.25% | 4,190B | |
| 23.23x | 7.35x | 12.93x | 0.29% | 1,847B | |
| 14.88x | 3.97x | 9.19x | 1.37% | 494B | |
| 28.21x | 13.23x | 20.91x | 0.64% | 483B | |
| 19.42x | 5.75x | 17.28x | -.--% | 290B | |
| 21.02x | 1.52x | 10.44x | 1.01% | 267B | |
| 92.29x | 12.12x | 65.11x | -.--% | 191B | |
| 21.46x | 2.46x | 12.51x | -.--% | 140B | |
| 7.99x | 0.88x | 3.8x | -.--% | 111B | |
| Average | 26.71x | 5.57x | 17.37x | 0.36% | 801.93B | |
| Weighted average by Cap. | 20.78x | 7.59x | 16.68x | 0.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ZAL Stock
- Valuation Zalando SE
Select your edition
All financial news and data tailored to specific country editions
