|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.54 EUR | +6.90% |
|
+15.85% | -7.10% |
| 03-13 | Red alert on European markets, central banks under the spotlight next week |  |
| 03-13 | Frankfurt Market Close: Dax continues to slide - Risk aversion persists amid oil concerns | DP |
Company Valuation: Zalando SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 22,931 | 17,857 | 8,387 | 5,557 | 8,318 | 6,004 | 6,004 | - |
| Change | - | -22.13% | -53.03% | -33.74% | 49.69% | -27.82% | 0% | - |
| Enterprise Value (EV) 1 | 22,023 | 17,095 | 7,279 | 4,875 | 7,062 | 4,699 | 4,306 | 3,781 |
| Change | - | -22.38% | -57.42% | -33.02% | 44.84% | -33.47% | -8.36% | -12.19% |
| P/E ratio | 103x | 80.8x | 552x | 67x | 33.4x | 22x | 17.6x | 12.8x |
| PBR | 10.7x | 8.29x | 3.91x | 2.37x | 3.18x | 2.06x | 1.98x | 1.7x |
| PEG | - | - | -5.9x | 0x | 0x | 2.1x | 0.7x | 0.3x |
| Capitalization / Revenue | 2.87x | 1.72x | 0.81x | 0.55x | 0.79x | 0.52x | 0.43x | 0.4x |
| EV / Revenue | 2.76x | 1.65x | 0.7x | 0.48x | 0.67x | 0.38x | 0.31x | 0.25x |
| EV / EBITDA | 34.7x | 24.3x | 14.6x | 7.45x | 8.4x | 5.04x | 3.97x | 3.02x |
| EV / EBIT | 52.3x | 36.5x | 39.4x | 13.9x | 13.8x | 8.14x | 6.21x | 4.63x |
| EV / FCF | 77.4x | 60.4x | -387x | 7.14x | 18.6x | 10.8x | 8.44x | 6x |
| FCF Yield | 1.29% | 1.66% | -0.26% | 14% | 5.37% | 9.25% | 11.9% | 16.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.88 | 0.88 | 0.06 | 0.32 | 0.97 | 1.072 | 1.341 | 1.835 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 7,982 | 10,354 | 10,345 | 10,143 | 10,572 | 12,346 | 14,089 | 14,989 |
| EBITDA 1 | 635.3 | 703.8 | 497 | 654.1 | 840.3 | 932.5 | 1,085 | 1,251 |
| EBIT 1 | 420.8 | 468.4 | 184.6 | 349.9 | 511.1 | 590.7 | 693.2 | 817.4 |
| Net income 1 | 226.1 | 234.5 | 16.8 | 83 | 251.1 | 278.9 | 330.8 | 463.8 |
| Net Debt 1 | -907.9 | -762.7 | -1,108 | -681.6 | -1,256 | -1,305 | -1,698 | -2,223 |
| Reference price 2 | 91.06 | 71.14 | 33.11 | 21.45 | 32.39 | 23.54 | 23.54 | 23.54 |
| Nbr of stocks (in thousands) | 251,822 | 251,017 | 253,311 | 259,072 | 256,816 | 255,055 | 255,055 | - |
| Announcement Date | 3/16/21 | 3/3/22 | 3/7/23 | 3/13/24 | 3/6/25 | 3/12/26 | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.96x | 0.38x | 5.04x | -.--% | 6.87B | |
| 20.12x | 5.69x | 13x | 1% | 637B | |
| 30.3x | 7.88x | 23.68x | -.--% | 402B | |
| 21.79x | 2.55x | 13.48x | -.--% | 151B | |
| 12x | 14.63x | 144.14x | 0.33% | 125B | |
| 34.67x | 4.33x | 27.01x | -.--% | 106B | |
| 25.53x | 4.66x | 13.26x | -.--% | 75.72B | |
| 63.46x | 3.58x | 17.62x | -.--% | 70.1B | |
| 9.18x | 36.18x | 7.71x | -.--% | 47.03B | |
| 9.55x | 4.53x | 47.61x | 0.46% | 43.77B | |
| Average | 24.85x | 8.44x | 31.25x | 0.18% | 166.46B | |
| Weighted average by Cap. | 24.54x | 7.19x | 27.27x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ZAL Stock
- Valuation Zalando SE
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition