|
Real-time Estimate
Tradegate
10:24:56 2026-10-22 EDT
|
5-day change | 1st Jan Change | ||
| 25.98 EUR | +0.91% |
|
+4.30% | +2.37% |
Company Valuation: Zalando SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,857 | 8,387 | 5,557 | 8,318 | 6,463 | 6,207 | - | - |
| Change | - | -53.03% | -33.74% | 49.69% | -22.3% | -3.96% | - | - |
| Enterprise Value (EV) 1 | 17,095 | 7,279 | 4,875 | 7,062 | 6,027 | 5,217 | 4,757 | 4,241 |
| Change | - | -57.42% | -33.02% | 44.84% | -14.65% | -13.44% | -8.81% | -10.86% |
| P/E | 80.8x | 552x | 67x | 33.4x | 30.9x | 24.9x | 15.2x | 11.8x |
| PBR | 8.29x | 3.91x | 2.37x | 3.18x | 2.36x | 2.28x | 2x | 1.74x |
| PEG | - | -5.9x | 0x | 0x | -2x | 1x | 0.2x | 0.4x |
| Capitalization / Revenue | 1.72x | 0.81x | 0.55x | 0.79x | 0.52x | 0.45x | 0.42x | 0.4x |
| EV / Revenue | 1.65x | 0.7x | 0.48x | 0.67x | 0.49x | 0.38x | 0.33x | 0.28x |
| EV / EBITDA | 24.3x | 14.6x | 7.45x | 8.4x | 6.05x | 4.83x | 3.92x | 3.04x |
| EV / EBIT | 36.5x | 39.4x | 13.9x | 13.8x | 10.2x | 7.56x | 5.85x | 4.4x |
| EV / FCF | 60.4x | -387x | 7.14x | 18.6x | 6.67x | 14.4x | 6.69x | 5.86x |
| FCF Yield | 1.66% | -0.26% | 14% | 5.37% | 15% | 6.97% | 14.9% | 17.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.88 | 0.06 | 0.32 | 0.97 | 0.82 | 1.035 | 1.694 | 2.188 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,354 | 10,345 | 10,143 | 10,572 | 12,346 | 13,867 | 14,624 | 15,377 |
| EBITDA 1 | 703.8 | 497 | 654.1 | 840.3 | 995.6 | 1,080 | 1,213 | 1,394 |
| EBIT 1 | 468.4 | 184.6 | 349.9 | 511.1 | 590.7 | 690.3 | 813.9 | 963.7 |
| Net income 1 | 234.5 | 16.8 | 83 | 251.1 | 215.1 | 246.6 | 427.9 | 543 |
| Net Debt 1 | -762.7 | -1,108 | -681.6 | -1,256 | -435.8 | -990.3 | -1,450 | -1,967 |
| Reference price 2 | 71.14 | 33.11 | 21.45 | 32.39 | 25.34 | 25.75 | 25.75 | 25.75 |
| Nbr of stocks (in thousands) | 251,017 | 253,311 | 259,072 | 256,816 | 255,055 | 241,062 | - | - |
| Announcement Date | 3/3/22 | 3/7/23 | 3/13/24 | 3/6/25 | 3/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.89x | 0.38x | 4.83x | -.--% | 6.97B | |
| 16.25x | 7.88x | 16.85x | 0.26% | 4,073B | |
| 22.97x | 7.07x | 12.95x | 0.31% | 1,777B | |
| 31.84x | 14.89x | 23.53x | 0.56% | 545B | |
| 13.58x | 3.61x | 8.36x | 1.5% | 452B | |
| 18.17x | 5.44x | 16.29x | -.--% | 271B | |
| 19.74x | 1.45x | 9.75x | 1.04% | 260B | |
| 108.43x | 14.31x | 76.87x | -.--% | 224B | |
| 21.3x | 2.42x | 12.34x | -.--% | 138B | |
| 8.03x | 0.89x | 3.84x | -.--% | 112B | |
| Average | 28.52x | 5.83x | 18.56x | 0.37% | 785.87B | |
| Weighted average by Cap. | 21.49x | 7.62x | 17.13x | 0.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ZAL Stock
- Valuation Zalando SE
Select your edition
All financial news and data tailored to specific country editions
