|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,279.00 JPY | +3.81% |
|
-0.70% | +10.74% |
| 05-08 | ZACROS Corporation Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
| 04-02 | Tranche Update on ZACROS Corporation's Equity Buyback Plan announced on November 6, 2025. | CI |
Company Valuation: ZACROS Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 85,645 | 71,174 | 59,916 | 80,923 | 75,539 | 91,613 | - | - |
| Change | - | -16.9% | -15.82% | 35.06% | -6.65% | 21.28% | - | - |
| Enterprise Value (EV) 1 | 64,086 | 44,999 | 31,282 | 50,465 | 57,727 | 87,232 | 82,295 | 81,646 |
| Change | - | -29.78% | -30.48% | 61.32% | 14.39% | 51.11% | 7.17% | -0.79% |
| P/E Ratio | 11.8x | 9.27x | 12.5x | 18x | 11.6x | 12.1x | 13x | 11.7x |
| PBR | 1.18x | 0.9x | 0.73x | 0.94x | 0.82x | 0.97x | 0.86x | 0.82x |
| PEG | - | 1.67x | -0.3x | -3.23x | 0.3x | 0.6x | -2.81x | 1.1x |
| Capitalization / Revenue | 0.73x | 0.56x | 0.46x | 0.59x | 0.5x | 0.58x | 0.54x | 0.51x |
| EV / Revenue | 0.55x | 0.35x | 0.24x | 0.37x | 0.38x | 0.55x | 0.48x | 0.46x |
| EV / EBITDA | 4.21x | 2.86x | 2.81x | 3.55x | 3.58x | 4.84x | 5.07x | 4.71x |
| EV / EBIT | 6.23x | 4.35x | 5.32x | 6.05x | 5.71x | 7.89x | 7.48x | 6.72x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 18.75 | 20.5 | 21 | 21 | 32.5 | 90 | 35.5 | 36 |
| Rate of return | 1.67% | 2.19% | 2.64% | 1.94% | 3.19% | 7.04% | 2.78% | 2.81% |
| EPS 2 | 95.61 | 100.9 | 63.92 | 60.36 | 87.82 | 106.1 | 98.74 | 109.1 |
| Distribution rate | 19.6% | 20.3% | 32.9% | 34.8% | 37% | 84.8% | 36% | 33% |
| Net sales 1 | 117,250 | 127,819 | 129,364 | 136,155 | 150,735 | 158,535 | 170,500 | 179,250 |
| EBITDA 1 | 15,214 | 15,710 | 11,129 | 14,210 | 16,103 | 18,032 | 16,247 | 17,348 |
| EBIT 1 | 10,286 | 10,341 | 5,882 | 8,344 | 10,116 | 11,054 | 11,000 | 12,150 |
| Net income 1 | 7,278 | 7,693 | 4,854 | 4,532 | 6,530 | 7,707 | 7,150 | 7,900 |
| Net Debt 1 | -21,559 | -26,175 | -28,634 | -30,458 | -17,812 | -4,364 | -9,318 | -9,968 |
| Reference price 2 | 1,125.00 | 935.00 | 796.25 | 1,083.75 | 1,017.50 | 1,279.00 | 1,279.00 | 1,279.00 |
| Nbr of stocks (in thousands) | 76,129 | 76,122 | 75,247 | 74,669 | 74,240 | 71,629 | - | - |
| Announcement Date | 5/13/21 | 5/11/22 | 5/11/23 | 5/9/24 | 5/8/25 | 5/8/26 | - | - |
1JPY in Million2JPY
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 12.35x | 0.49x | 4.73x | 2.81% | 572M | ||
| 16.6x | 1.39x | 8.8x | 6.22% | 18.76B | ||
| 21.77x | 1.98x | 9.49x | 1.65% | 7.51B | ||
| 11x | - | - | - | 1.48B | ||
| 10.03x | - | - | 3.55% | 1.45B | ||
| 13.81x | 1.05x | 6.94x | 2.83% | 1.27B | ||
| Average | 14.26x | 1.23x | 7.49x | 3.42% | 5.17B | |
| Weighted average by Cap. | 17.09x | 1.51x | 8.81x | 4.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7917 Stock
- Valuation ZACROS Corporation
Select your edition
All financial news and data tailored to specific country editions
















