|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.00 INR | -4.60% |
|
-4.60% | +0.88% |
| 05-29 | Yug Decor Limited Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
| 11-27 | Yug Decor to issue equity shares worth up to 65 million rupees | RE |
Company Valuation: Yug Decor Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 80.48 | 125.1 | 138.9 | 365.3 | 328 | 338 |
| Change | - | 55.44% | 11% | 163.06% | -10.21% | 3.06% |
| Enterprise Value (EV) 1 | 101.8 | 143.8 | 163.9 | 391.8 | 348.9 | 466.9 |
| Change | - | 41.32% | 13.96% | 139.11% | -10.94% | 33.81% |
| P/E | 13.5x | 105x | 146x | 32x | 25.3x | 468x |
| PBR | 1.32x | 2.02x | 2.2x | 4.91x | 4.09x | 2.92x |
| PEG | - | -1.3x | -7.3x | 0x | 1.8x | -4.9x |
| Capitalization / Revenue | 0.46x | 0.78x | 0.57x | 1.17x | 1.17x | 1.02x |
| EV / Revenue | 0.58x | 0.9x | 0.67x | 1.26x | 1.24x | 1.41x |
| EV / EBITDA | 6.52x | 16.3x | 20.4x | 17.3x | 14x | 25.6x |
| EV / EBIT | 9.69x | 35.7x | 40.1x | 21x | 16.9x | 46.3x |
| EV / FCF | 13.6x | 42.5x | -29.5x | -79.4x | 34.8x | -3.28x |
| FCF Yield | 7.35% | 2.35% | -3.39% | -1.26% | 2.87% | -30.5% |
| Dividend per Share 2 | 0.8116 | - | - | - | 1 | - |
| Rate of return | 7.25% | - | - | - | 2.19% | - |
| EPS 2 | 0.829 | 0.1656 | 0.1324 | 1.587 | 1.806 | 0.0669 |
| Distribution rate | 97.9% | - | - | - | 55.4% | - |
| Net sales 1 | 174 | 159.5 | 244.9 | 311.9 | 280.6 | 332 |
| EBITDA 1 | 15.6 | 8.82 | 8.02 | 22.61 | 24.93 | 18.27 |
| EBIT 1 | 10.5 | 4.024 | 4.083 | 18.68 | 20.61 | 10.09 |
| Net income 1 | 5.95 | 1.191 | 0.9527 | 11.42 | 12.99 | 0.6773 |
| Net Debt 1 | 21.28 | 18.71 | 25.01 | 26.54 | 20.96 | 128.9 |
| Reference price 2 | 11.19 | 17.39 | 19.30 | 50.78 | 45.60 | 31.33 |
| Nbr of stocks (in thousands) | 7,193 | 7,193 | 7,193 | 7,193 | 7,193 | 10,789 |
| Announcement Date | 8/17/20 | 8/14/21 | 8/20/22 | 8/23/23 | 9/5/24 | 8/28/25 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 4.09M | |
| 14.56x | 1.45x | 8.05x | 2.81% | 33.91B | |
| 13.79x | 1.33x | 7.22x | 1.75% | 2.97B | |
| 18.82x | 1.04x | 7.16x | 2.02% | 2.55B | |
| 13.11x | 1.33x | 6.64x | - | 1.15B | |
| Average | 15.07x | 1.29x | 7.27x | 2.19% | 8.12B | |
| Weighted average by Cap. | 14.73x | 1.41x | 7.89x | 2.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- YUG6 Stock
- Valuation Yug Decor Limited
Select your edition
All financial news and data tailored to specific country editions
