|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-09-16 EDT
|
5-day change | 1st Jan Change | ||
| 96.00 SEK | +2.89% |
|
+7.99% | +25.62% |
| 09-15 | Finserve Micro Cap rose 1.47 percent in August, industrial stocks performed strongest | FW |
| 09-15 | DNB Carnegie internally brokered about 0.6 percent of the capital in Yubico | FW |
Company Valuation: Yubico AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 11,281 | 20,926 | 6,605 | 8,234 | - | - |
| Change | - | 85.5% | -68.44% | 24.67% | - | - |
| Enterprise Value (EV) 1 | 10,773 | 20,138 | 5,749 | 7,144 | 6,915 | 6,630 |
| Change | - | 86.94% | -71.45% | 24.28% | -3.21% | -4.11% |
| P/E | 55x | 57.9x | 52.3x | 37.2x | 26.8x | 22x |
| PBR | 9.88x | 13.4x | 3.97x | 4.5x | 3.86x | 3.29x |
| PEG | - | 0.8x | -0.8x | 0.5x | 0.7x | 1x |
| Capitalization / Revenue | 6.12x | 9x | 2.98x | 3.79x | 3.3x | 2.93x |
| EV / Revenue | 5.84x | 8.66x | 2.59x | 3.29x | 2.77x | 2.36x |
| EV / EBITDA | 37x | 42.5x | 24.5x | 23.8x | 16.4x | 12.8x |
| EV / EBIT | 38.2x | 46x | 28.8x | 26.3x | 17.8x | 13.9x |
| EV / FCF | - | 71x | 24.9x | 33.9x | 33.5x | 25.3x |
| FCF Yield | - | 1.41% | 4.01% | 2.95% | 2.98% | 3.95% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 2.38 | 4.2 | 1.46 | 2.581 | 3.577 | 4.358 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,844 | 2,326 | 2,218 | 2,174 | 2,492 | 2,814 |
| EBITDA 1 | 291.3 | 473.4 | 234.4 | 299.6 | 421 | 517.3 |
| EBIT 1 | 281.7 | 437.5 | 199.9 | 271.8 | 388.3 | 478.1 |
| Net income 1 | 142.3 | 371.7 | 128.1 | 223.6 | 308.5 | 375.8 |
| Net Debt 1 | -508.3 | -787.6 | -856 | -1,090 | -1,319 | -1,604 |
| Reference price 2 | 131.00 | 243.00 | 76.42 | 96.00 | 96.00 | 96.00 |
| Nbr of stocks (in thousands) | 86,114 | 86,114 | 86,427 | 85,772 | - | - |
| Announcement Date | 2/16/24 | 2/13/25 | 2/12/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.14x | 3.18x | 23.07x | -.--% | 819M | |
| -42.2x | 43.71x | 1277.83x | - | 43.72B | |
| 17.68x | 1.01x | 11.07x | 1.66% | 19.22B | |
| 27.86x | 0.96x | 20.3x | 0.38% | 14B | |
| -1.63x | 2.66x | 10.93x | -.--% | 6.73B | |
| 37.93x | 4.34x | 25.82x | 1.8% | 3.21B | |
| Average | 12.63x | 9.31x | 228.17x | 0.77% | 14.62B | |
| Weighted average by Cap. | -11.11x | 22.56x | 644.64x | 0.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- YUBICO Stock
- Valuation Yubico AB
Select your edition
All financial news and data tailored to specific country editions
