Valuation YTL Corporation

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:58:27 2026-07-31 EDT			5-day change	1st Jan Change
1.940 ^MYR	+1.04%		-0.51%	-4.90%

06-03	Concrete Engineering Products Berhad Announces Registrar Changes	CI
05-28	YTL Corporation Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,181	6,414	11,403	37,965	26,249	22,538	-	-
Change	-	-10.69%	77.78%	232.95%	-30.86%	-14.14%	-	-
Enterprise Value (EV)	7,181	6,414	11,403	68,305	26,249	22,538	22,538	22,538
Change	-	-10.69%	77.78%	499.03%	-61.57%	-14.14%	0%	0%
P/E	-18.9x	12.1x	11.1x	18x	14.8x	14.9x	14.9x	12.1x
PBR	0.56x	0.5x	0.8x	2.33x	1.47x	1.42x	1.34x	1.25x
PEG	-	-0x	0.1x	0x	-0.8x	-0.9x	-	0.5x
Capitalization / Revenue	0.41x	0.27x	0.39x	1.24x	0.85x	0.7x	0.65x	0.59x
EV / Revenue	0x	0x	0x	0x	0x	0.7x	0.65x	0.59x
EV / EBITDA	0x	0x	0x	0x	0x	2.77x	2.52x	2.2x
EV / EBIT	0x	0x	0x	0x	0x	3.8x	-	-
EV / FCF	0x	-0x	0x	0x	-0x	74.9x	301x	59x
FCF Yield	14.3%	-11.6%	23%	7.41%	-1%	1.34%	0.33%	1.69%
Dividend per Share ²	0.025	0.03	0.04	0.045	0.05	0.05	0.05	0.05
Rate of return	3.82%	5.13%	3.85%	1.3%	2.16%	2.58%	2.58%	2.58%
EPS ²	-0.0347	0.0484	0.0933	0.1917	0.1569	0.13	0.13	0.16
Distribution rate	-72%	62%	42.9%	23.5%	31.9%	38.5%	38.5%	31.3%
Net sales ¹	17,356	24,161	29,508	30,529	30,818	32,376	34,608	38,395
EBITDA ¹	3,530	4,427	6,269	8,829	8,164	8,148	8,942	10,251
EBIT ¹	1,798	2,739	4,572	7,108	6,356	5,928	-	-
Net income ¹	-368.7	530.5	1,029	2,142	1,880	1,675	1,709	2,068
Net Debt	-	-	-	30,340	-	-	-	-
Reference price ²	0.655	0.585	1.040	3.450	2.320	1.940	1.940	1.940
Nbr of stocks (in thousands)	10,964,088	10,964,086	10,964,086	11,004,401	11,314,278	11,617,449	-	-
Announcement Date	9/8/21	8/25/22	8/24/23	8/21/24	8/21/25	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
YTL CORPORATION	14.92x	-	-	2.58%	5.52B
ABU DHABI NATIONAL ENERGY COMPANY	37.07x	6.33x	17.08x	1.65%	81.42B
NATIONAL GRID PLC	13.3x	5.6x	12.08x	4.16%	79.71B
ENGIE	14.29x	1.65x	8.11x	5.17%	75.84B
SEMPRA	17.6x	6.83x	14.29x	2.97%	57.89B
EON SE	16.98x	1.18x	9.79x	3.15%	56.28B
RWE AG	22.3x	2.74x	9.19x	2.3%	46.42B
ACWA POWER COMPANY	56.97x	20.56x	33.78x	0.31%	38.27B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	17.74x	5.08x	13x	3.48%	38.21B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.37x	4.99x	9.72x	4.49%	37.3B
Average	22.75x	6.11x	14.12x	3.03%	51.69B
Weighted average by Cap.	22.68x	5.56x	13.54x	3.17%