Valuation YTL Corporation

Stocks

Market Closed - BURSA MALAYSIA 04:58:21 2026-08-21 EDT			5-day change	1st Jan Change
2.490 ^MYR	+2.47%		+9.69%	+22.06%

08-20	YTL Corporation Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
06-03	Concrete Engineering Products Berhad Announces Registrar Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,181	6,414	11,403	37,965	26,249	28,927	-	-
Change	-	-10.69%	77.78%	232.95%	-30.86%	10.2%	-	-
Enterprise Value (EV)	7,181	6,414	11,403	68,305	26,249	28,927	28,927	28,927
Change	-	-10.69%	77.78%	499.03%	-61.57%	10.2%	0%	0%
P/E	-18.9x	12.1x	11.1x	18x	14.8x	17.4x	19.2x	15.6x
PBR	0.56x	0.5x	0.8x	2.33x	1.47x	1.29x	1.71x	1.59x
PEG	-	-0x	0.1x	0x	-0.8x	-0.7x	-4.73x	0.7x
Capitalization / Revenue	0.41x	0.27x	0.39x	1.24x	0.85x	0.75x	0.79x	0.74x
EV / Revenue	0x	0x	0x	0x	0x	0.86x	0.79x	0.74x
EV / EBITDA	0x	0x	0x	0x	0x	3.38x	3.01x	2.58x
EV / EBIT	0x	0x	0x	0x	0x	4.88x	-	-
EV / FCF	0x	-0x	0x	0x	-0x	-24.2x	22.4x	-12.4x
FCF Yield	14.3%	-11.6%	23%	7.41%	-1%	-16.8%	4.46%	-8.05%
Dividend per Share ²	0.025	0.03	0.04	0.045	0.05	0.06	0.05	0.05
Rate of return	3.82%	5.13%	3.85%	1.3%	2.16%	2.94%	2.01%	2.01%
EPS ²	-0.0347	0.0484	0.0933	0.1917	0.1569	0.1174	0.13	0.16
Distribution rate	-72%	62%	42.9%	23.5%	31.9%	51.1%	38.5%	31.3%
Net sales ¹	17,356	24,161	29,508	30,529	30,818	31,614	36,434	39,300
EBITDA ¹	3,530	4,427	6,269	8,829	8,164	7,866	9,598	11,219
EBIT ¹	1,798	2,739	4,572	7,108	6,356	5,891	-	-
Net income ¹	-368.7	530.5	1,029	2,142	1,880	1,438	1,761	2,140
Net Debt	-	-	-	30,340	-	-	-	-
Reference price ²	0.655	0.585	1.040	3.450	2.320	2.490	2.490	2.490
Nbr of stocks (in thousands)	10,964,088	10,964,086	10,964,086	11,004,401	11,314,278	11,617,449	-	-
Announcement Date	9/8/21	8/25/22	8/24/23	8/21/24	8/21/25	8/20/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
YTL CORPORATION	18.38x	-	-	2.21%	7.16B
ABU DHABI NATIONAL ENERGY COMPANY	37.07x	6.33x	17.08x	1.65%	81.42B
NATIONAL GRID PLC	13.08x	5.55x	11.97x	4.23%	79.42B
ENGIE	13.27x	1.49x	7.75x	5.56%	71.8B
SEMPRA	16.47x	6.4x	13.75x	3.18%	54.2B
EON SE	15.8x	1.09x	9.1x	3.39%	53.13B
RWE AG	19.63x	2.77x	9.07x	2.3%	47.55B
ACWA POWER COMPANY	62.29x	20.12x	34.12x	0.36%	38.04B
DUBAI ELECTRICITY AND WATER AUTHORITY	15.96x	4.98x	9.63x	4.64%	36.75B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	17.25x	4.82x	12.64x	3.67%	36.19B
Average	22.92x	5.95x	13.90x	3.12%	50.57B
Weighted average by Cap.	22.52x	5.46x	13.37x	3.29%