Company Valuation: Youngtek Electronics Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 7,967 10,794 7,337 8,031 8,288 8,712
Change - 35.48% -32.02% 9.46% 3.2% 5.12%
Enterprise Value (EV) 1 6,147 8,580 4,650 5,646 6,140 7,547
Change - 39.59% -45.81% 21.43% 8.75% 22.91%
P/E 15.2x 10.2x 8.74x 15.4x 16x 16.1x
PBR 1.33x 1.61x 1.08x 1.2x 1.24x 1.31x
PEG - 0x -0.4x -0.4x -42.46x 3.93x
Capitalization / Revenue 2.27x 2.07x 1.6x 2.16x 2.09x 2.08x
EV / Revenue 1.75x 1.64x 1.01x 1.52x 1.55x 1.8x
EV / EBITDA 5.44x 4.64x 3.11x 5.27x 6.58x 7.06x
EV / EBIT 9.86x 6.42x 4.83x 11.2x 13.6x 16.6x
EV / FCF 15.6x 8.52x 5.33x 34.2x 30.3x -20x
FCF Yield 6.41% 11.7% 18.8% 2.92% 3.3% -4.99%
Dividend per Share 2 4 5 5 4 4 2.5
Rate of return 6.45% 5.95% 8.76% 6.4% 6.2% 3.69%
EPS 2 4.08 8.27 6.53 4.05 4.035 4.2
Distribution rate 98% 60.5% 76.6% 98.8% 99.1% 59.5%
Net sales 1 3,504 5,221 4,600 3,711 3,967 4,191
EBITDA 1 1,129 1,849 1,493 1,071 933.4 1,069
EBIT 1 623.4 1,336 963 504.4 450.9 454.8
Net income 1 529.5 1,080 854.2 526 522 544.1
Net Debt 1 -1,820 -2,214 -2,687 -2,385 -2,148 -1,165
Reference price 2 62.00 84.00 57.10 62.50 64.50 67.80
Nbr of stocks (in thousands) 128,498 128,498 128,498 128,498 128,498 128,498
Announcement Date 4/1/21 3/30/22 3/29/23 3/15/24 3/14/25 3/18/26
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 298M
31.43x12.34x25.6x0.57% 221B
33.52x12.49x24.26x0.29% 146B
37.08x9.85x27.77x0.16% 51.47B
48.98x19.58x38.46x1.44% 35.68B
80.48x22.55x69.17x0.15% 23.9B
54.18x2.99x14.56x0.14% 12.84B
29.09x7.96x15.57x1.88% 10.56B
68.6x35.59x78.09x0.47% 10.36B
50x3.09x16.64x0.3% 7.93B
Average 48.15x 14.05x 34.46x 0.6% 51.95B
Weighted average by Cap. 37.58x 13.10x 28.76x 0.5%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 6261 Stock
  4. Valuation Youngtek Electronics Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!