|
Market Closed -
NYSE
16:00:03 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 14.58 USD | -0.82% |
|
+0.21% | +44.64% |
| 08-20 | NetEase's Quarterly Profit Slumps as Investment Hit Mars Gaming Gains | MT |
| 08-20 | Youdao, Inc., Q2 2026 Earnings Call, Aug 20, 2026 |
Company Valuation: Youdao, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,987 | 4,674 | 3,470 | 6,456 | 8,430 | 11,809 | - | - |
| Change | - | -53.2% | -25.76% | 86.02% | 30.58% | 40.08% | - | - |
| Enterprise Value (EV) 1 | 10,293 | 5,059 | 4,452 | 6,731 | 9,495 | 12,277 | 11,482 | 10,965 |
| Change | - | -50.85% | -12% | 51.21% | 41.05% | 29.31% | -6.48% | -4.51% |
| P/E | -9.69x | -6.31x | -6.17x | 77.2x | 78.3x | 61.4x | 38.3x | 26.7x |
| PBR | -12x | -2.99x | -1.55x | -2.98x | -4.28x | -6.82x | -8.77x | -16.4x |
| PEG | - | 0.2x | 0.3x | -1x | 2.7x | 0.8x | 0.6x | 0.6x |
| Capitalization / Revenue | 2.49x | 0.93x | 0.64x | 1.15x | 1.43x | 1.83x | 1.61x | 1.43x |
| EV / Revenue | 2.56x | 1.01x | 0.83x | 1.2x | 1.61x | 1.91x | 1.57x | 1.33x |
| EV / EBITDA | -13.3x | -7.77x | -11x | 33.6x | 34x | 28.5x | 20.3x | 15.9x |
| EV / EBIT | -12.8x | -7.29x | -10.2x | 39.3x | 37.1x | 35.4x | 24.6x | 17.1x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -8.18 | -5.88 | -4.53 | 0.7 | 0.9 | 1.595 | 2.556 | 3.669 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,016 | 5,013 | 5,389 | 5,626 | 5,909 | 6,441 | 7,334 | 8,234 |
| EBITDA 1 | -774.2 | -651.5 | -405.9 | 200.4 | 279.4 | 431.5 | 565.3 | 689.1 |
| EBIT 1 | -804.3 | -693.7 | -435.5 | 171.4 | 256 | 346.8 | 466 | 642.9 |
| Net income 1 | -995.7 | -727 | -549.9 | 82.21 | 107.3 | 193.7 | 310.5 | 447.2 |
| Net Debt 1 | 306.2 | 384.3 | 981.3 | 275.6 | 1,065 | 468.6 | -326.6 | -844.2 |
| Reference price 2 | 79.28 | 37.11 | 27.94 | 54.01 | 70.50 | 97.89 | 97.89 | 97.89 |
| Nbr of stocks (in thousands) | 125,969 | 125,969 | 124,214 | 119,519 | 119,569 | 120,635 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/29/24 | 2/20/25 | 2/11/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 61.88x | 1.92x | 28.67x | -.--% | 1.77B | |
| 14.15x | 1.54x | 7.01x | 4% | 27.85B | |
| 9.19x | 1.01x | 5.7x | 4.35% | 20.89B | |
| 11.73x | 5.1x | 8.88x | 7.29% | 10.03B | |
| 16.63x | 1.36x | 4.28x | 2.79% | 6.05B | |
| 17.42x | 0.74x | 4.46x | 3.82% | 5.62B | |
| -55.43x | 1.81x | 7.62x | 0% | 5.26B | |
| 14.64x | 0.49x | 4.93x | 1.63% | 4.03B | |
| 35.34x | 4.61x | 12.45x | -.--% | 3.44B | |
| Average | 13.95x | 2.06x | 9.33x | 2.65% | 9.44B | |
| Weighted average by Cap. | 10.61x | 1.86x | 7.16x | 3.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DAO Stock
- Valuation Youdao, Inc.
Select your edition
All financial news and data tailored to specific country editions
