|
End-of-day quote
Shanghai S.E.
2026-09-24
|
5-day change | 1st Jan Change | ||
| 9.300 CNY | -2.11% |
|
-1.69% | -29.86% |
| 08-28 | Nomura Adjusts Yonyou Network Technology's Price Target to 10 Yuan From 16 Yuan, Keeps at Neutral | MT |
| 08-24 | Yonyou Network's Loss Narrows in H1 | MT |
Company Valuation: Yonyou Network Technology Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 117,357 | 82,991 | 60,815 | 36,664 | 45,309 | 31,778 | - | - |
| Change | - | -29.28% | -26.72% | -39.71% | 23.58% | -29.86% | - | - |
| Enterprise Value (EV) 1 | 115,933 | 79,124 | 58,921 | 37,210 | 46,107 | 32,699 | 32,015 | 31,099 |
| Change | - | -31.75% | -25.53% | -36.85% | 23.91% | -29.08% | -2.09% | -2.86% |
| P/E | 163x | 403x | -61.3x | -17.3x | -32.3x | -60.3x | 160x | 59x |
| PBR | 16.8x | 7.24x | 5.99x | 4.45x | 5.96x | 4.44x | 4.2x | 3.97x |
| PEG | - | -5.5x | 0x | -0x | 1x | 1x | -1x | 0x |
| Capitalization / Revenue | 13.1x | 8.96x | 6.21x | 4.01x | 4.93x | 3.24x | 2.97x | 2.7x |
| EV / Revenue | 13x | 8.54x | 6.01x | 4.07x | 5.02x | 3.34x | 3x | 2.64x |
| EV / EBITDA | 92.6x | 95.3x | -1,293x | -73.3x | 643x | 36.9x | 21.9x | 15.1x |
| EV / EBIT | 149x | 315x | -65.5x | -18x | -33.9x | -58.7x | 228x | 81.7x |
| EV / FCF | 382x | -62.4x | -31.4x | -18.3x | -88.5x | -350x | 42.5x | 29x |
| FCF Yield | 0.26% | -1.6% | -3.19% | -5.46% | -1.13% | -0.29% | 2.35% | 3.45% |
| Dividend per Share 2 | 0.1 | 0.06 | 0.0605 | - | - | 0.005 | 0.0119 | 0.0273 |
| Rate of return | 0.28% | 0.25% | 0.34% | - | - | 0.05% | 0.13% | 0.29% |
| EPS 2 | 0.22 | 0.06 | -0.29 | -0.62 | -0.41 | -0.1541 | 0.0581 | 0.1575 |
| Distribution rate | 45.5% | 100% | -20.9% | - | - | -3.24% | 20.5% | 17.4% |
| Net sales 1 | 8,932 | 9,262 | 9,796 | 9,153 | 9,182 | 9,795 | 10,683 | 11,782 |
| EBITDA 1 | 1,252 | 830.3 | -45.55 | -507.5 | 71.76 | 885.8 | 1,464 | 2,053 |
| EBIT 1 | 778.7 | 251.2 | -900.1 | -2,068 | -1,358 | -557 | 140.5 | 380.8 |
| Net income 1 | 707.8 | 219.2 | -967.2 | -2,061 | -1,389 | -526.9 | 201.1 | 502.1 |
| Net Debt 1 | -1,424 | -3,867 | -1,895 | 545.6 | 797.4 | 920.7 | 236.6 | -678.6 |
| Reference price 2 | 35.880 | 24.170 | 17.790 | 10.730 | 13.260 | 9.300 | 9.300 | 9.300 |
| Nbr of stocks (in thousands) | 3,270,821 | 3,433,634 | 3,418,521 | 3,416,997 | 3,416,997 | 3,416,997 | - | - |
| Announcement Date | 3/18/22 | 3/24/23 | 3/29/24 | 3/28/25 | 4/17/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -60.33x | 3.34x | 36.92x | 0.05% | 4.73B | |
| 20.64x | 5.88x | 10.29x | 1.46% | 415B | |
| 26.32x | 5.28x | 16.65x | 1.44% | 245B | |
| 87.79x | 8.53x | 22.82x | -.--% | 140B | |
| -7.23x | 124.82x | 1662.84x | -.--% | 60.94B | |
| 34.82x | 3.28x | 12.06x | 0.2% | 43.06B | |
| 22.97x | 9.43x | 15.39x | -.--% | 18.64B | |
| 31.95x | 2.1x | 19.01x | -.--% | 17.69B | |
| -208.47x | 3.7x | 12.38x | - | 13.49B | |
| 37.13x | 3.28x | 9.25x | -.--% | 12.62B | |
| Average | -1.44x | 16.96x | 181.76x | 0.35% | 97.05B | |
| Weighted average by Cap. | 27.54x | 13.39x | 117.96x | 1.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 600588 Stock
- Valuation Yonyou Network Technology Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
