|
End-of-day quote
Shanghai S.E.
2026-08-14
|
5-day change | 1st Jan Change | ||
| 11.65 CNY | 0.00% |
|
-0.60% | -12.14% |
| 07-02 | Yonyou Network Technology Transferring Fund Shares at Zero Price | MT |
| 05-08 | Yonyou Network Technology's board elects chairman | RE |
Company Valuation: Yonyou Network Technology Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 117,357 | 82,991 | 60,815 | 36,664 | 45,309 | 39,808 | - | - |
| Change | - | -29.28% | -26.72% | -39.71% | 23.58% | -12.14% | - | - |
| Enterprise Value (EV) 1 | 115,933 | 79,124 | 58,921 | 37,210 | 46,107 | 40,915 | 40,590 | 40,134 |
| Change | - | -31.75% | -25.53% | -36.85% | 23.91% | -11.26% | -0.79% | -1.12% |
| P/E | 163x | 403x | -61.3x | -17.3x | -32.3x | -108x | 76.2x | 54.1x |
| PBR | 16.8x | 7.24x | 5.99x | 4.45x | 5.96x | 5.24x | 5.02x | 4.72x |
| PEG | - | -5.5x | 0x | -0x | 1x | 1.5x | -0x | 1.3x |
| Capitalization / Revenue | 13.1x | 8.96x | 6.21x | 4.01x | 4.93x | 4.03x | 3.64x | 3.28x |
| EV / Revenue | 13x | 8.54x | 6.01x | 4.07x | 5.02x | 4.14x | 3.71x | 3.31x |
| EV / EBITDA | 92.6x | 95.3x | -1,293x | -73.3x | 643x | 41.7x | 24.8x | 18x |
| EV / EBIT | 149x | 315x | -65.5x | -18x | -33.9x | -104x | 144x | 50.1x |
| EV / FCF | 382x | -62.4x | -31.4x | -18.3x | -88.5x | 90.5x | 44.6x | 26.2x |
| FCF Yield | 0.26% | -1.6% | -3.19% | -5.46% | -1.13% | 1.1% | 2.24% | 3.81% |
| Dividend per Share 2 | 0.1 | 0.06 | 0.0605 | - | - | 0.0025 | 0.0119 | 0.0273 |
| Rate of return | 0.28% | 0.25% | 0.34% | - | - | 0.02% | 0.1% | 0.23% |
| EPS 2 | 0.22 | 0.06 | -0.29 | -0.62 | -0.41 | -0.108 | 0.1529 | 0.2154 |
| Distribution rate | 45.5% | 100% | -20.9% | - | - | -2.31% | 7.78% | 12.7% |
| Net sales 1 | 8,932 | 9,262 | 9,796 | 9,153 | 9,182 | 9,880 | 10,946 | 12,141 |
| EBITDA 1 | 1,252 | 830.3 | -45.55 | -507.5 | 71.76 | 981.6 | 1,640 | 2,228 |
| EBIT 1 | 778.7 | 251.2 | -900.1 | -2,068 | -1,358 | -395.1 | 281.4 | 800.3 |
| Net income 1 | 707.8 | 219.2 | -967.2 | -2,061 | -1,389 | -372.1 | 527.9 | 820.5 |
| Net Debt 1 | -1,424 | -3,867 | -1,895 | 545.6 | 797.4 | 1,107 | 782.3 | 326 |
| Reference price 2 | 35.88 | 24.17 | 17.79 | 10.73 | 13.26 | 11.65 | 11.65 | 11.65 |
| Nbr of stocks (in thousands) | 3,270,821 | 3,433,634 | 3,418,521 | 3,416,997 | 3,416,997 | 3,416,997 | - | - |
| Announcement Date | 3/18/22 | 3/24/23 | 3/29/24 | 3/28/25 | 4/17/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -107.86x | 4.14x | 41.68x | 0.02% | 5.9B | |
| 23.53x | 6.33x | 11.31x | 1.36% | 434B | |
| 25.57x | 5.11x | 16.1x | 1.49% | 241B | |
| 80.27x | 7.8x | 20.88x | -.--% | 128B | |
| 38.15x | 3.57x | 13.13x | 0.18% | 47.18B | |
| -23.84x | 77.57x | 669.69x | -.--% | 35.75B | |
| 28.76x | 11.3x | 18.45x | -.--% | 23.45B | |
| 36.7x | 2.42x | 22.03x | -.--% | 20.09B | |
| 100.79x | 9.63x | 39.18x | -.--% | 14.62B | |
| -619.89x | 3.68x | 12.32x | - | 13.43B | |
| Average | -41.78x | 13.16x | 86.48x | 0.34% | 96.29B | |
| Weighted average by Cap. | 22.35x | 8.77x | 39.34x | 1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 600588 Stock
- Valuation Yonyou Network Technology Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
