Valuation Yongxing Special Materials Technology Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. 2026-08-20			5-day change	1st Jan Change
46.20 ^CNY	-0.13%		-4.25%	-14.84%

07-23	Yongxing Special Materials Technology to Invest in Technology Fund	MT
07-22	Tianjin Haihe Lvyuan Venture Capital Partnership (Limited Partnership) announced that it expects to receive CNY 20 million in funding and other investors	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	60,089	38,222	28,146	19,906	28,745	24,480	-	-
Change	-	-36.39%	-26.36%	-29.28%	44.41%	-14.84%	-	-
Enterprise Value (EV) ¹	58,261	29,195	18,709	13,862	24,424	19,152	18,387	16,258
Change	-	-49.89%	-35.92%	-25.9%	76.19%	-21.59%	-4%	-11.58%
P/E	67.6x	5.94x	8.25x	19.1x	43.4x	13x	12.1x	8.22x
PBR	11.9x	3.11x	2.17x	1.65x	2.27x	1.75x	1.57x	1.37x
PEG	-	0x	-0.2x	-0.3x	-1.2x	0x	1.65x	0.2x
Capitalization / Revenue	8.35x	2.45x	2.31x	2.47x	3.87x	2.58x	2.39x	2.01x
EV / Revenue	8.09x	1.87x	1.53x	1.72x	3.29x	2.02x	1.79x	1.33x
EV / EBITDA	49.5x	3.71x	4.11x	8.71x	22.2x	8.11x	8.13x	4.67x
EV / EBIT	57.5x	3.81x	4.37x	10.6x	31x	7.93x	6.62x	4.32x
EV / FCF	117x	4.72x	5.21x	25.4x	-	11.8x	7.85x	5.01x
FCF Yield	0.86%	21.2%	19.2%	3.94%	-	8.46%	12.7%	20%
Dividend per Share ²	0.3846	3.846	2	0.5	0.7	1.01	1.005	1.71
Rate of return	0.34%	5.42%	3.83%	1.33%	1.29%	2.19%	2.18%	3.7%
EPS ²	1.685	11.93	6.33	1.97	1.25	3.566	3.828	5.62
Distribution rate	22.8%	32.2%	31.6%	25.4%	56%	28.3%	26.3%	30.4%
Net sales ¹	7,199	15,579	12,189	8,074	7,423	9,494	10,252	12,207
EBITDA ¹	1,177	7,879	4,555	1,592	1,100	2,361	2,263	3,483
EBIT ¹	1,012	7,671	4,277	1,306	788.5	2,416	2,778	3,763
Net income ¹	887.1	6,320	3,407	1,043	661.5	1,923	2,062	3,030
Net Debt ¹	-1,828	-9,027	-9,438	-6,043	-4,321	-5,328	-6,093	-8,222
Reference price ²	113.86	70.90	52.21	37.72	54.25	46.20	46.20	46.20
Nbr of stocks (in thousands)	527,735	539,102	539,102	527,720	529,869	529,869	-	-
Announcement Date	4/25/22	3/12/23	4/29/24	3/24/25	4/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
YONGXING SPECIAL MATERIALS TECHNOLOGY CO.,LTD	12.97x	2.02x	8.13x	2.18%	3.64B
JSW STEEL LIMITED	20.92x	1.83x	10.12x	0.55%	32.72B
BAOSHAN IRON & STEEL CO., LTD.	12.05x	0.45x	4.41x	4.56%	18.77B
JINDAL STEEL & POWER LIMITED	19.76x	1.91x	9.87x	0.22%	11.9B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD	10.4x	-	-	-	10.53B
TERNIUM S.A.	8.93x	0.63x	4.15x	4.91%	10.6B
BHARAT FORGE LIMITED	59.45x	5.21x	29.54x	0.45%	10.33B
BLUESCOPE STEEL LIMITED	12.06x	0.86x	6.18x	4.04%	10.02B
CHINA STEEL CORPORATION	87.13x	1.44x	15.82x	1.11%	9.06B
Average	27.07x	1.80x	11.03x	2.25%	13.06B
Weighted average by Cap.	24.85x	1.69x	10.42x	2.07%