Valuation Yongxing Special Materials Technology Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. 2026-10-28			5-day change	1st Jan Change
37.04 ^CNY	+1.48%		+6.44%	-31.72%

10-22	Yongxing Special Materials Technology Co.,Ltd Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
10-20	Beijing Tuoyuan Trigger Technology Co., Ltd. announced that it has received funding from Beijing Hanzhang Private Equity Fund Management Co., Ltd., CICC Capital Management Co., Ltd., Source Code Capital, Vitalbridge Capital, Yongxing Special Materials Technology Co.,Ltd and other investors	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	60,089	38,222	28,146	19,906	28,745	19,626	-	-
Change	-	-36.39%	-26.36%	-29.28%	44.41%	-31.72%	-	-
Enterprise Value (EV) ¹	58,261	29,195	18,709	13,862	24,424	14,330	13,251	11,975
Change	-	-49.89%	-35.92%	-25.9%	76.19%	-41.33%	-7.53%	-9.63%
P/E	67.6x	5.94x	8.25x	19.1x	43.4x	11x	9.97x	7.04x
PBR	11.9x	3.11x	2.17x	1.65x	2.27x	1.41x	1.29x	1.14x
PEG	-	0x	-0.2x	-0.3x	-1.2x	0x	1x	0.2x
Capitalization / Revenue	8.35x	2.45x	2.31x	2.47x	3.87x	2.15x	1.95x	1.62x
EV / Revenue	8.09x	1.87x	1.53x	1.72x	3.29x	1.57x	1.32x	0.99x
EV / EBITDA	49.5x	3.71x	4.11x	8.71x	22.2x	6.31x	5.89x	4.24x
EV / EBIT	57.5x	3.81x	4.37x	10.6x	31x	7.05x	5.23x	3.57x
EV / FCF	117x	4.72x	5.21x	25.4x	-	10.8x	6.21x	4.64x
FCF Yield	0.86%	21.2%	19.2%	3.94%	-	9.24%	16.1%	21.6%
Dividend per Share ²	0.3846	3.846	2	0.5	0.7	0.94	1.105	1.205
Rate of return	0.34%	5.42%	3.83%	1.33%	1.29%	2.54%	2.98%	3.25%
EPS ²	1.685	11.93	6.33	1.97	1.25	3.376	3.714	5.262
Distribution rate	22.8%	32.2%	31.6%	25.4%	56%	27.8%	29.8%	22.9%
Net sales ¹	7,199	15,579	12,189	8,074	7,423	9,122	10,050	12,105
EBITDA ¹	1,177	7,879	4,555	1,592	1,100	2,271	2,250	2,822
EBIT ¹	1,012	7,671	4,277	1,306	788.5	2,034	2,536	3,353
Net income ¹	887.1	6,320	3,407	1,043	661.5	1,820	2,002	2,836
Net Debt ¹	-1,828	-9,027	-9,438	-6,043	-4,321	-5,297	-6,375	-7,652
Reference price ²	113.86	70.90	52.21	37.72	54.25	37.04	37.04	37.04
Nbr of stocks (in thousands)	527,735	539,102	539,102	527,720	529,869	529,869	-	-
Announcement Date	4/25/22	3/12/23	4/29/24	3/24/25	4/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
YONGXING SPECIAL MATERIALS TECHNOLOGY CO.,LTD	10.81x	1.54x	6.18x	2.58%	2.9B
NUCOR CORPORATION	14.31x	1.6x	8.25x	0.83%	61.44B
VALE S.A.	7.67x	1.61x	4.28x	8.71%	50.14B
ARCELORMITTAL	19.92x	0.8x	6.74x	1.01%	45.82B
STEEL DYNAMICS, INC.	14.23x	1.55x	9.06x	0.86%	35.1B
JSW STEEL LIMITED	17.61x	1.72x	9.35x	0.62%	32.05B
FORTESCUE LTD	18.2x	2.28x	5.72x	3.6%	31.36B
TATA STEEL LIMITED	12.04x	1.11x	6.68x	2.47%	22.54B
NIPPON STEEL CORPORATION	11.99x	0.76x	6.24x	3.63%	21.97B
RELIANCE, INC.	16.17x	1.23x	10.68x	1.15%	22.05B
Average	14.30x	1.42x	7.32x	2.55%	32.54B
Weighted average by Cap.	14.55x	1.45x	7.28x	2.66%